APOLLO FIN I | IM CAPITALS | APOLLO FIN I/ IM CAPITALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 7.9 | 509.1% | View Chart |
P/BV | x | 7.4 | 3.2 | 232.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I IM CAPITALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
IM CAPITALS Mar-23 |
APOLLO FIN I/ IM CAPITALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 444 | 184.9% | |
Low | Rs | 390 | 63 | 624.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 329.7 | 36.1% | |
Earnings per share (Unadj.) | Rs | 27.0 | 59.2 | 45.6% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 65.1 | 42.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 665.7 | 20.9% | |
Shares outstanding (eoy) | m | 3.73 | 3.50 | 106.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 0.8 | 662.3% | |
Avg P/E ratio | x | 22.4 | 4.3 | 523.8% | |
P/CF ratio (eoy) | x | 21.7 | 3.9 | 558.7% | |
Price / Book Value ratio | x | 4.3 | 0.4 | 1,141.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 887 | 254.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 4 | 725.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 1,154 | 38.5% | |
Other income | Rs m | 25 | 190 | 13.2% | |
Total revenues | Rs m | 469 | 1,344 | 34.9% | |
Gross profit | Rs m | 128 | 35 | 363.9% | |
Depreciation | Rs m | 3 | 21 | 15.2% | |
Interest | Rs m | 5 | 4 | 112.7% | |
Profit before tax | Rs m | 145 | 200 | 72.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | -7 | -623.8% | |
Profit after tax | Rs m | 101 | 207 | 48.6% | |
Gross profit margin | % | 28.9 | 3.1 | 946.1% | |
Effective tax rate | % | 30.7 | -3.6 | -858.4% | |
Net profit margin | % | 22.7 | 18.0 | 126.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 1,286 | 56.4% | |
Current liabilities | Rs m | 262 | 475 | 55.1% | |
Net working cap to sales | % | 104.5 | 70.3 | 148.6% | |
Current ratio | x | 2.8 | 2.7 | 102.3% | |
Inventory Days | Days | 405 | 300 | 135.2% | |
Debtors Days | Days | 88 | 2,032 | 4.3% | |
Net fixed assets | Rs m | 55 | 1,625 | 3.4% | |
Share capital | Rs m | 37 | 35 | 106.5% | |
"Free" reserves | Rs m | 483 | 2,295 | 21.0% | |
Net worth | Rs m | 520 | 2,330 | 22.3% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 2,967 | 26.3% | |
Interest coverage | x | 30.8 | 47.3 | 65.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.4 | 146.3% | |
Return on assets | % | 13.5 | 7.1 | 189.9% | |
Return on equity | % | 19.4 | 8.9 | 217.9% | |
Return on capital | % | 28.9 | 8.8 | 329.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -183 | -132.4% | |
From Investments | Rs m | -162 | -819 | 19.8% | |
From Financial Activity | Rs m | -104 | 976 | -10.7% | |
Net Cashflow | Rs m | -25 | -26 | 95.2% |
Indian Promoters | % | 70.7 | 63.1 | 112.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 36.9 | 79.3% | |
Shareholders | 5,488 | 2,674 | 205.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT RANE HOLDINGS CHOLAMANDALAM FINANCIAL HOLDINGS BF INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | BRESCON CORP |
---|---|---|
1-Day | 0.39% | -0.74% |
1-Month | 7.40% | 13.98% |
1-Year | 99.34% | 65.78% |
3-Year CAGR | 53.32% | 155.18% |
5-Year CAGR | 76.58% | 106.22% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the BRESCON CORP share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of BRESCON CORP the stake stands at 63.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of BRESCON CORP.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BRESCON CORP paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of BRESCON CORP.
For a sector overview, read our finance sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.