APOLLO FIN I | EMBASSY OFFICE REIT | APOLLO FIN I/ EMBASSY OFFICE REIT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.3 | - | - | View Chart |
P/BV | x | 7.4 | 1.4 | 522.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I EMBASSY OFFICE REIT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
EMBASSY OFFICE REIT Mar-23 |
APOLLO FIN I/ EMBASSY OFFICE REIT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 407 | 201.9% | |
Low | Rs | 390 | 299 | 130.4% | |
Sales per share (Unadj.) | Rs | 119.0 | 37.3 | 319.3% | |
Earnings per share (Unadj.) | Rs | 27.0 | 5.3 | 506.1% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 17.2 | 161.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 257.1 | 54.2% | |
Shares outstanding (eoy) | m | 3.73 | 947.89 | 0.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 9.5 | 53.8% | |
Avg P/E ratio | x | 22.4 | 66.1 | 33.9% | |
P/CF ratio (eoy) | x | 21.7 | 20.5 | 106.2% | |
Price / Book Value ratio | x | 4.3 | 1.4 | 316.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 334,460 | 0.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 590 | 4.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 35,319 | 1.3% | |
Other income | Rs m | 25 | 318 | 7.9% | |
Total revenues | Rs m | 469 | 35,637 | 1.3% | |
Gross profit | Rs m | 128 | 27,345 | 0.5% | |
Depreciation | Rs m | 3 | 11,284 | 0.0% | |
Interest | Rs m | 5 | 9,761 | 0.0% | |
Profit before tax | Rs m | 145 | 6,618 | 2.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 1,558 | 2.9% | |
Profit after tax | Rs m | 101 | 5,060 | 2.0% | |
Gross profit margin | % | 28.9 | 77.4 | 37.3% | |
Effective tax rate | % | 30.7 | 23.5 | 130.2% | |
Net profit margin | % | 22.7 | 14.3 | 158.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 11,454 | 6.3% | |
Current liabilities | Rs m | 262 | 59,267 | 0.4% | |
Net working cap to sales | % | 104.5 | -135.4 | -77.2% | |
Current ratio | x | 2.8 | 0.2 | 1,434.5% | |
Inventory Days | Days | 405 | 571 | 71.0% | |
Debtors Days | Days | 88 | 5 | 1,693.0% | |
Net fixed assets | Rs m | 55 | 452,543 | 0.0% | |
Share capital | Rs m | 37 | 288,262 | 0.0% | |
"Free" reserves | Rs m | 483 | -44,579 | -1.1% | |
Net worth | Rs m | 520 | 243,683 | 0.2% | |
Long term debt | Rs m | 0 | 104,207 | 0.0% | |
Total assets | Rs m | 780 | 463,997 | 0.2% | |
Interest coverage | x | 30.8 | 1.7 | 1,837.8% | |
Debt to equity ratio | x | 0 | 0.4 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 747.2% | |
Return on assets | % | 13.5 | 3.2 | 423.8% | |
Return on equity | % | 19.4 | 2.1 | 933.3% | |
Return on capital | % | 28.9 | 4.7 | 613.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 25,655 | 0.9% | |
From Investments | Rs m | -162 | -16,696 | 1.0% | |
From Financial Activity | Rs m | -104 | -8,690 | 1.2% | |
Net Cashflow | Rs m | -25 | 2,289 | -1.1% |
Indian Promoters | % | 70.7 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 0.0 | - | |
Shareholders | 5,488 | 0 | - | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | Embassy Office Parks REIT |
---|---|---|
1-Day | 0.49% | -1.32% |
1-Month | 7.92% | -2.83% |
1-Year | 99.65% | 13.36% |
3-Year CAGR | 53.57% | 5.60% |
5-Year CAGR | 78.42% | 2.19% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the Embassy Office Parks REIT share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of Embassy Office Parks REIT the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of Embassy Office Parks REIT.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Embassy Office Parks REIT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of Embassy Office Parks REIT.
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.