APOLLO FIN I | HB PORTFOLIO | APOLLO FIN I/ HB PORTFOLIO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 31.6 | 126.9% | View Chart |
P/BV | x | 7.4 | 0.4 | 1,885.3% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
APOLLO FIN I HB PORTFOLIO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
HB PORTFOLIO Mar-23 |
APOLLO FIN I/ HB PORTFOLIO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 50 | 1,643.5% | |
Low | Rs | 390 | 26 | 1,500.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 21.4 | 555.2% | |
Earnings per share (Unadj.) | Rs | 27.0 | 2.7 | 987.3% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 3.1 | 907.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 2.1 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 178.6 | 78.1% | |
Shares outstanding (eoy) | m | 3.73 | 10.76 | 34.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.8 | 287.2% | |
Avg P/E ratio | x | 22.4 | 13.9 | 161.5% | |
P/CF ratio (eoy) | x | 21.7 | 12.4 | 175.8% | |
Price / Book Value ratio | x | 4.3 | 0.2 | 2,042.6% | |
Dividend payout | % | 0 | 29.3 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 409 | 552.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 76 | 34.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 231 | 192.5% | |
Other income | Rs m | 25 | 0 | 5,584.4% | |
Total revenues | Rs m | 469 | 231 | 203.0% | |
Gross profit | Rs m | 128 | 40 | 324.2% | |
Depreciation | Rs m | 3 | 4 | 87.0% | |
Interest | Rs m | 5 | 1 | 547.2% | |
Profit before tax | Rs m | 145 | 35 | 409.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 6 | 736.2% | |
Profit after tax | Rs m | 101 | 29 | 342.3% | |
Gross profit margin | % | 28.9 | 17.1 | 168.5% | |
Effective tax rate | % | 30.7 | 17.0 | 179.9% | |
Net profit margin | % | 22.7 | 12.8 | 177.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 683 | 106.3% | |
Current liabilities | Rs m | 262 | 23 | 1,127.6% | |
Net working cap to sales | % | 104.5 | 285.9 | 36.5% | |
Current ratio | x | 2.8 | 29.4 | 9.4% | |
Inventory Days | Days | 405 | 2,100 | 19.3% | |
Debtors Days | Days | 88 | 120 | 73.2% | |
Net fixed assets | Rs m | 55 | 1,275 | 4.3% | |
Share capital | Rs m | 37 | 110 | 33.8% | |
"Free" reserves | Rs m | 483 | 1,811 | 26.6% | |
Net worth | Rs m | 520 | 1,922 | 27.1% | |
Long term debt | Rs m | 0 | 8 | 0.0% | |
Total assets | Rs m | 780 | 1,958 | 39.9% | |
Interest coverage | x | 30.8 | 40.9 | 75.5% | |
Debt to equity ratio | x | 0 | 0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.1 | 482.9% | |
Return on assets | % | 13.5 | 1.5 | 874.1% | |
Return on equity | % | 19.4 | 1.5 | 1,265.1% | |
Return on capital | % | 28.9 | 1.9 | 1,532.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 5 | 4,443.9% | |
From Investments | Rs m | -162 | -15 | 1,057.6% | |
From Financial Activity | Rs m | -104 | -11 | 937.8% | |
Net Cashflow | Rs m | -25 | -21 | 116.9% |
Indian Promoters | % | 70.7 | 61.5 | 115.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | 2,050.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 38.6 | 75.9% | |
Shareholders | 5,488 | 63,367 | 8.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT IIFL SECURITIES JM FINANCIAL KALYANI INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | HB PORTFOLIO |
---|---|---|
1-Day | 0.00% | -0.07% |
1-Month | 7.40% | 11.10% |
1-Year | 98.69% | 75.41% |
3-Year CAGR | 53.32% | 48.44% |
5-Year CAGR | 78.24% | 24.03% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the HB PORTFOLIO share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of HB PORTFOLIO the stake stands at 61.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of HB PORTFOLIO.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
HB PORTFOLIO paid Rs 0.8, and its dividend payout ratio stood at 29.3%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of HB PORTFOLIO.
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.