APOLLO FIN I | IIFL SECURITIES | APOLLO FIN I/ IIFL SECURITIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 10.6 | 378.1% | View Chart |
P/BV | x | 7.4 | 3.3 | 222.6% | View Chart |
Dividend Yield | % | 0.0 | 2.1 | - |
APOLLO FIN I IIFL SECURITIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
IIFL SECURITIES Mar-23 |
APOLLO FIN I/ IIFL SECURITIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 106 | 775.2% | |
Low | Rs | 390 | 48 | 808.6% | |
Sales per share (Unadj.) | Rs | 119.0 | 44.3 | 268.9% | |
Earnings per share (Unadj.) | Rs | 27.0 | 8.2 | 330.4% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 10.4 | 268.8% | |
Dividends per share (Unadj.) | Rs | 0 | 3.00 | 0.0% | |
Avg Dividend yield | % | 0 | 3.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 43.9 | 317.6% | |
Shares outstanding (eoy) | m | 3.73 | 305.53 | 1.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.7 | 292.3% | |
Avg P/E ratio | x | 22.4 | 9.4 | 237.9% | |
P/CF ratio (eoy) | x | 21.7 | 7.4 | 292.4% | |
Price / Book Value ratio | x | 4.3 | 1.8 | 247.4% | |
Dividend payout | % | 0 | 36.7 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 23,546 | 9.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 3,581 | 0.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 13,521 | 3.3% | |
Other income | Rs m | 25 | 270 | 9.3% | |
Total revenues | Rs m | 469 | 13,791 | 3.4% | |
Gross profit | Rs m | 128 | 4,574 | 2.8% | |
Depreciation | Rs m | 3 | 668 | 0.5% | |
Interest | Rs m | 5 | 767 | 0.6% | |
Profit before tax | Rs m | 145 | 3,409 | 4.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 911 | 4.9% | |
Profit after tax | Rs m | 101 | 2,498 | 4.0% | |
Gross profit margin | % | 28.9 | 33.8 | 85.4% | |
Effective tax rate | % | 30.7 | 26.7 | 114.7% | |
Net profit margin | % | 22.7 | 18.5 | 122.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 46,516 | 1.6% | |
Current liabilities | Rs m | 262 | 38,877 | 0.7% | |
Net working cap to sales | % | 104.5 | 56.5 | 185.0% | |
Current ratio | x | 2.8 | 1.2 | 231.7% | |
Inventory Days | Days | 405 | 31 | 1,302.4% | |
Debtors Days | Days | 88 | 14 | 609.8% | |
Net fixed assets | Rs m | 55 | 5,555 | 1.0% | |
Share capital | Rs m | 37 | 611 | 6.1% | |
"Free" reserves | Rs m | 483 | 12,798 | 3.8% | |
Net worth | Rs m | 520 | 13,410 | 3.9% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 52,071 | 1.5% | |
Interest coverage | x | 30.8 | 5.4 | 566.6% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.3 | 219.0% | |
Return on assets | % | 13.5 | 6.3 | 215.9% | |
Return on equity | % | 19.4 | 18.6 | 104.0% | |
Return on capital | % | 28.9 | 31.1 | 92.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 275 | 0.0% | |
Fx outflow | Rs m | 0 | 248 | 0.0% | |
Net fx | Rs m | 0 | 28 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -7,930 | -3.0% | |
From Investments | Rs m | -162 | 1,631 | -9.9% | |
From Financial Activity | Rs m | -104 | -2,955 | 3.5% | |
Net Cashflow | Rs m | -25 | -9,254 | 0.3% |
Indian Promoters | % | 70.7 | 30.9 | 228.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 18.6 | 2.2% | |
FIIs | % | 0.4 | 15.2 | 2.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 69.1 | 42.4% | |
Shareholders | 5,488 | 70,003 | 7.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT RANE HOLDINGS CHOLAMANDALAM FINANCIAL HOLDINGS BF INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | IIFL SECURITIES |
---|---|---|
1-Day | 0.00% | 0.31% |
1-Month | 7.40% | 27.96% |
1-Year | 98.69% | 145.63% |
3-Year CAGR | 53.32% | 42.43% |
5-Year CAGR | 78.24% | 27.75% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the IIFL SECURITIES share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of IIFL SECURITIES the stake stands at 30.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of IIFL SECURITIES.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
IIFL SECURITIES paid Rs 3.0, and its dividend payout ratio stood at 36.7%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of IIFL SECURITIES.
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.