APOLLO FIN I | INDO THAI | APOLLO FIN I/ INDO THAI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 65.5 | 61.3% | View Chart |
P/BV | x | 7.4 | 5.8 | 127.3% | View Chart |
Dividend Yield | % | 0.0 | 0.2 | - |
APOLLO FIN I INDO THAI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
INDO THAI Mar-23 |
APOLLO FIN I/ INDO THAI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 487 | 168.7% | |
Low | Rs | 390 | 141 | 277.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 9.3 | 1,277.7% | |
Earnings per share (Unadj.) | Rs | 27.0 | -7.1 | -378.0% | |
Cash flow per share (Unadj.) | Rs | 27.9 | -6.6 | -420.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.60 | 0.0% | |
Avg Dividend yield | % | 0 | 0.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 58.5 | 238.1% | |
Shares outstanding (eoy) | m | 3.73 | 10.00 | 37.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 33.7 | 15.1% | |
Avg P/E ratio | x | 22.4 | -43.9 | -51.1% | |
P/CF ratio (eoy) | x | 21.7 | -47.4 | -45.9% | |
Price / Book Value ratio | x | 4.3 | 5.4 | 81.1% | |
Dividend payout | % | 0 | -8.4 | -0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 3,137 | 72.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 41 | 63.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 93 | 476.6% | |
Other income | Rs m | 25 | 7 | 376.2% | |
Total revenues | Rs m | 469 | 100 | 469.9% | |
Gross profit | Rs m | 128 | -89 | -144.6% | |
Depreciation | Rs m | 3 | 5 | 59.8% | |
Interest | Rs m | 5 | 2 | 208.1% | |
Profit before tax | Rs m | 145 | -90 | -162.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | -18 | -246.5% | |
Profit after tax | Rs m | 101 | -71 | -141.0% | |
Gross profit margin | % | 28.9 | -95.2 | -30.3% | |
Effective tax rate | % | 30.7 | 20.2 | 151.9% | |
Net profit margin | % | 22.7 | -76.7 | -29.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 750 | 96.8% | |
Current liabilities | Rs m | 262 | 454 | 57.6% | |
Net working cap to sales | % | 104.5 | 317.5 | 32.9% | |
Current ratio | x | 2.8 | 1.7 | 167.9% | |
Inventory Days | Days | 405 | 734 | 55.2% | |
Debtors Days | Days | 88 | 1,121 | 7.9% | |
Net fixed assets | Rs m | 55 | 301 | 18.2% | |
Share capital | Rs m | 37 | 100 | 37.3% | |
"Free" reserves | Rs m | 483 | 485 | 99.4% | |
Net worth | Rs m | 520 | 585 | 88.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 1,051 | 74.3% | |
Interest coverage | x | 30.8 | -37.3 | -82.8% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.1 | 641.8% | |
Return on assets | % | 13.5 | -6.6 | -205.8% | |
Return on equity | % | 19.4 | -12.2 | -158.7% | |
Return on capital | % | 28.9 | -14.9 | -193.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 13 | 1,792.1% | |
From Investments | Rs m | -162 | -16 | 1,028.7% | |
From Financial Activity | Rs m | -104 | 4 | -2,594.0% | |
Net Cashflow | Rs m | -25 | 2 | -1,394.3% |
Indian Promoters | % | 70.7 | 72.2 | 98.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.1 | 820.0% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 27.8 | 105.2% | |
Shareholders | 5,488 | 4,263 | 128.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT CENTRUM CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | INDO THAI |
---|---|---|
1-Day | 0.39% | -2.34% |
1-Month | 7.40% | 17.59% |
1-Year | 99.34% | 15.25% |
3-Year CAGR | 53.32% | 87.66% |
5-Year CAGR | 76.58% | 59.93% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the INDO THAI share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of INDO THAI the stake stands at 72.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of INDO THAI.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INDO THAI paid Rs 0.6, and its dividend payout ratio stood at -8.4%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of INDO THAI.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets continued the momentum as the session progressed and ended the higher.