APOLLO FIN I | MAX ALLIED | APOLLO FIN I/ MAX ALLIED |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 37.5 | -16.4 | - | View Chart |
P/BV | x | 6.9 | 1.6 | 436.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I MAX ALLIED |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
MAX ALLIED Mar-19 |
APOLLO FIN I/ MAX ALLIED |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 95 | 862.3% | |
Low | Rs | 390 | 55 | 709.1% | |
Sales per share (Unadj.) | Rs | 119.0 | 35.4 | 336.0% | |
Earnings per share (Unadj.) | Rs | 27.0 | -4.8 | -558.1% | |
Cash flow per share (Unadj.) | Rs | 27.9 | -4.0 | -690.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 43.4 | 321.3% | |
Shares outstanding (eoy) | m | 3.73 | 268.62 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 2.1 | 240.1% | |
Avg P/E ratio | x | 22.4 | -15.5 | -144.5% | |
P/CF ratio (eoy) | x | 21.7 | -18.6 | -116.9% | |
Price / Book Value ratio | x | 4.3 | 1.7 | 251.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 20,173 | 11.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 844 | 3.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 9,514 | 4.7% | |
Other income | Rs m | 25 | 173 | 14.5% | |
Total revenues | Rs m | 469 | 9,687 | 4.8% | |
Gross profit | Rs m | 128 | -958 | -13.4% | |
Depreciation | Rs m | 3 | 216 | 1.5% | |
Interest | Rs m | 5 | 264 | 1.8% | |
Profit before tax | Rs m | 145 | -1,266 | -11.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 34 | 129.6% | |
Profit after tax | Rs m | 101 | -1,300 | -7.7% | |
Gross profit margin | % | 28.9 | -10.1 | -286.7% | |
Effective tax rate | % | 30.7 | -2.7 | -1,128.7% | |
Net profit margin | % | 22.7 | -13.7 | -166.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 13,309 | 5.5% | |
Current liabilities | Rs m | 262 | 8,582 | 3.0% | |
Net working cap to sales | % | 104.5 | 49.7 | 210.4% | |
Current ratio | x | 2.8 | 1.6 | 178.8% | |
Inventory Days | Days | 405 | 349 | 116.2% | |
Debtors Days | Days | 88 | 101 | 87.4% | |
Net fixed assets | Rs m | 55 | 9,979 | 0.5% | |
Share capital | Rs m | 37 | 537 | 6.9% | |
"Free" reserves | Rs m | 483 | 11,117 | 4.3% | |
Net worth | Rs m | 520 | 11,654 | 4.5% | |
Long term debt | Rs m | 0 | 1,858 | 0.0% | |
Total assets | Rs m | 780 | 23,288 | 3.4% | |
Interest coverage | x | 30.8 | -3.8 | -814.4% | |
Debt to equity ratio | x | 0 | 0.2 | 0.0% | |
Sales to assets ratio | x | 0.6 | 0.4 | 139.2% | |
Return on assets | % | 13.5 | -4.4 | -304.4% | |
Return on equity | % | 19.4 | -11.2 | -173.7% | |
Return on capital | % | 28.9 | -7.4 | -389.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 22 | 0.0% | |
Net fx | Rs m | 0 | -22 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -25 | -952.1% | |
From Investments | Rs m | -162 | 143 | -113.7% | |
From Financial Activity | Rs m | -104 | -156 | 66.8% | |
Net Cashflow | Rs m | -25 | -53 | 46.6% |
Indian Promoters | % | 70.7 | 40.9 | 173.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 42.2 | 1.0% | |
FIIs | % | 0.4 | 37.6 | 1.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 59.1 | 49.5% | |
Shareholders | 5,488 | 32,347 | 17.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV IIFL FINANCE RELIGARE ENT JM FINANCIAL IIFL SECURITIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | MAX ALLIED |
---|---|---|
1-Day | -2.43% | 2.01% |
1-Month | -5.05% | 15.67% |
1-Year | 85.14% | 3.94% |
3-Year CAGR | 51.08% | -23.58% |
5-Year CAGR | 77.56% | -18.01% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the MAX ALLIED share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of MAX ALLIED the stake stands at 40.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of MAX ALLIED.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAX ALLIED paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of MAX ALLIED.
For a sector overview, read our finance sector report.
After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.