APOLLO FIN I | NAVIGANT CORPORATE ADVISORS | APOLLO FIN I/ NAVIGANT CORPORATE ADVISORS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | - | - | View Chart |
P/BV | x | 7.4 | 1.4 | 515.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I NAVIGANT CORPORATE ADVISORS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
NAVIGANT CORPORATE ADVISORS Mar-23 |
APOLLO FIN I/ NAVIGANT CORPORATE ADVISORS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 42 | 1,965.9% | |
Low | Rs | 390 | 11 | 3,617.8% | |
Sales per share (Unadj.) | Rs | 119.0 | 19.8 | 602.2% | |
Earnings per share (Unadj.) | Rs | 27.0 | 2.7 | 991.8% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 3.0 | 941.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 29.6 | 470.4% | |
Shares outstanding (eoy) | m | 3.73 | 3.15 | 118.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 1.3 | 382.5% | |
Avg P/E ratio | x | 22.4 | 9.7 | 232.3% | |
P/CF ratio (eoy) | x | 21.7 | 8.9 | 244.5% | |
Price / Book Value ratio | x | 4.3 | 0.9 | 489.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 83 | 2,727.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 2 | 1,501.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 62 | 713.1% | |
Other income | Rs m | 25 | 1 | 1,875.4% | |
Total revenues | Rs m | 469 | 64 | 737.6% | |
Gross profit | Rs m | 128 | 12 | 1,102.3% | |
Depreciation | Rs m | 3 | 1 | 424.3% | |
Interest | Rs m | 5 | 0 | 48,700.0% | |
Profit before tax | Rs m | 145 | 12 | 1,188.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 4 | 1,223.6% | |
Profit after tax | Rs m | 101 | 9 | 1,174.4% | |
Gross profit margin | % | 28.9 | 18.7 | 154.6% | |
Effective tax rate | % | 30.7 | 29.8 | 102.9% | |
Net profit margin | % | 22.7 | 13.8 | 164.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 52 | 1,384.6% | |
Current liabilities | Rs m | 262 | 14 | 1,904.7% | |
Net working cap to sales | % | 104.5 | 62.1 | 168.3% | |
Current ratio | x | 2.8 | 3.8 | 72.7% | |
Inventory Days | Days | 405 | 474 | 85.4% | |
Debtors Days | Days | 88 | 77 | 114.6% | |
Net fixed assets | Rs m | 55 | 55 | 100.2% | |
Share capital | Rs m | 37 | 32 | 118.3% | |
"Free" reserves | Rs m | 483 | 62 | 780.8% | |
Net worth | Rs m | 520 | 93 | 557.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 107 | 728.7% | |
Interest coverage | x | 30.8 | 1,223.0 | 2.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0.6 | 97.9% | |
Return on assets | % | 13.5 | 8.0 | 168.8% | |
Return on equity | % | 19.4 | 9.2 | 210.8% | |
Return on capital | % | 28.9 | 13.1 | 220.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 1 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 9 | 2,716.3% | |
From Investments | Rs m | -162 | -9 | 1,868.7% | |
From Financial Activity | Rs m | -104 | NA | - | |
Net Cashflow | Rs m | -25 | 0 | -10,669.6% |
Indian Promoters | % | 70.7 | 37.0 | 191.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 63.0 | 46.5% | |
Shareholders | 5,488 | 73 | 7,517.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | NAVIGANT CORPORATE ADVISORS |
---|---|---|
1-Day | -0.10% | 0.00% |
1-Month | 7.29% | -0.28% |
1-Year | 98.49% | 41.71% |
3-Year CAGR | 53.27% | 55.36% |
5-Year CAGR | 78.21% | 19.55% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the NAVIGANT CORPORATE ADVISORS share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of NAVIGANT CORPORATE ADVISORS the stake stands at 37.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of NAVIGANT CORPORATE ADVISORS.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NAVIGANT CORPORATE ADVISORS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of NAVIGANT CORPORATE ADVISORS.
For a sector overview, read our finance sector report.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.