APOLLO FIN I | THIRDWAVE FINANCIAL INTERMEDIARIES | APOLLO FIN I/ THIRDWAVE FINANCIAL INTERMEDIARIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.3 | 124.7 | 32.3% | View Chart |
P/BV | x | 7.4 | 17.5 | 42.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I THIRDWAVE FINANCIAL INTERMEDIARIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
THIRDWAVE FINANCIAL INTERMEDIARIES Mar-23 |
APOLLO FIN I/ THIRDWAVE FINANCIAL INTERMEDIARIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 28 | 2,926.7% | |
Low | Rs | 390 | 15 | 2,557.4% | |
Sales per share (Unadj.) | Rs | 119.0 | 6.2 | 1,920.9% | |
Earnings per share (Unadj.) | Rs | 27.0 | -0.4 | -6,862.0% | |
Cash flow per share (Unadj.) | Rs | 27.9 | -0.4 | -7,076.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 6.1 | 2,268.7% | |
Shares outstanding (eoy) | m | 3.73 | 2.21 | 168.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 3.5 | 145.8% | |
Avg P/E ratio | x | 22.4 | -55.3 | -40.6% | |
P/CF ratio (eoy) | x | 21.7 | -55.3 | -39.3% | |
Price / Book Value ratio | x | 4.3 | 3.5 | 123.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 48 | 4,726.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 1 | 2,763.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 14 | 3,242.0% | |
Other income | Rs m | 25 | 1 | 1,745.1% | |
Total revenues | Rs m | 469 | 15 | 3,099.5% | |
Gross profit | Rs m | 128 | -2 | -5,549.8% | |
Depreciation | Rs m | 3 | 0 | - | |
Interest | Rs m | 5 | 0 | - | |
Profit before tax | Rs m | 145 | -1 | -16,702.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 0 | - | |
Profit after tax | Rs m | 101 | -1 | -11,581.6% | |
Gross profit margin | % | 28.9 | -16.9 | -171.3% | |
Effective tax rate | % | 30.7 | 0 | - | |
Net profit margin | % | 22.7 | -6.3 | -359.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 14 | 5,334.9% | |
Current liabilities | Rs m | 262 | 0 | 1,308,550.0% | |
Net working cap to sales | % | 104.5 | 99.2 | 105.4% | |
Current ratio | x | 2.8 | 680.0 | 0.4% | |
Inventory Days | Days | 405 | 0 | - | |
Debtors Days | Days | 88 | 0 | 33,072.2% | |
Net fixed assets | Rs m | 55 | 0 | - | |
Share capital | Rs m | 37 | 28 | 131.6% | |
"Free" reserves | Rs m | 483 | -15 | -3,267.9% | |
Net worth | Rs m | 520 | 14 | 3,829.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 14 | 5,737.7% | |
Interest coverage | x | 30.8 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 1.0 | 56.5% | |
Return on assets | % | 13.5 | -6.4 | -212.8% | |
Return on equity | % | 19.4 | -6.4 | -304.2% | |
Return on capital | % | 28.9 | -6.4 | -453.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 13 | 1,893.1% | |
From Investments | Rs m | -162 | NA | - | |
From Financial Activity | Rs m | -104 | NA | - | |
Net Cashflow | Rs m | -25 | 13 | -192.2% |
Indian Promoters | % | 70.7 | 66.9 | 105.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 6.2 | 6.6% | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 33.2 | 88.3% | |
Shareholders | 5,488 | 433 | 1,267.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT RANE HOLDINGS KAMA HOLDINGS AUTHUM INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | THIRDWAVE FI |
---|---|---|
1-Day | 0.35% | 2.00% |
1-Month | 7.78% | 54.97% |
1-Year | 99.38% | 254.52% |
3-Year CAGR | 53.50% | 52.36% |
5-Year CAGR | 78.37% | 27.11% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the THIRDWAVE FI share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of THIRDWAVE FI the stake stands at 66.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of THIRDWAVE FI.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
THIRDWAVE FI paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of THIRDWAVE FI.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.