APOLLO FIN I | VCK CAPITAL | APOLLO FIN I/ VCK CAPITAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.1 | 39.5 | 101.7% | View Chart |
P/BV | x | 7.4 | 12.4 | 59.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
APOLLO FIN I VCK CAPITAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
VCK CAPITAL Mar-23 |
APOLLO FIN I/ VCK CAPITAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 40 | 2,039.6% | |
Low | Rs | 390 | 2 | 16,318.0% | |
Sales per share (Unadj.) | Rs | 119.0 | 9.6 | 1,236.1% | |
Earnings per share (Unadj.) | Rs | 27.0 | 0.3 | 8,718.4% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 0.3 | 8,990.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 139.4 | 2.0 | 7,039.5% | |
Shares outstanding (eoy) | m | 3.73 | 9.65 | 38.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 2.2 | 229.8% | |
Avg P/E ratio | x | 22.4 | 68.8 | 32.6% | |
P/CF ratio (eoy) | x | 21.7 | 68.8 | 31.6% | |
Price / Book Value ratio | x | 4.3 | 10.8 | 40.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 2,259 | 206 | 1,098.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 0 | 14,433.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 93 | 477.8% | |
Other income | Rs m | 25 | 0 | 10,470.8% | |
Total revenues | Rs m | 469 | 93 | 503.6% | |
Gross profit | Rs m | 128 | 3 | 4,819.5% | |
Depreciation | Rs m | 3 | 0 | - | |
Interest | Rs m | 5 | 0 | - | |
Profit before tax | Rs m | 145 | 3 | 5,028.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 0 | -44,540.0% | |
Profit after tax | Rs m | 101 | 3 | 3,369.9% | |
Gross profit margin | % | 28.9 | 2.9 | 1,008.3% | |
Effective tax rate | % | 30.7 | -3.5 | -885.9% | |
Net profit margin | % | 22.7 | 3.2 | 704.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 64 | 1,141.5% | |
Current liabilities | Rs m | 262 | 31 | 833.5% | |
Net working cap to sales | % | 104.5 | 34.6 | 301.9% | |
Current ratio | x | 2.8 | 2.0 | 137.0% | |
Inventory Days | Days | 405 | 22 | 1,866.6% | |
Debtors Days | Days | 88 | 2,007 | 4.4% | |
Net fixed assets | Rs m | 55 | 6 | 992.4% | |
Share capital | Rs m | 37 | 97 | 38.6% | |
"Free" reserves | Rs m | 483 | -77 | -623.0% | |
Net worth | Rs m | 520 | 19 | 2,721.0% | |
Long term debt | Rs m | 0 | 19 | 0.0% | |
Total assets | Rs m | 780 | 69 | 1,129.6% | |
Interest coverage | x | 30.8 | 0 | - | |
Debt to equity ratio | x | 0 | 1.0 | 0.0% | |
Sales to assets ratio | x | 0.6 | 1.3 | 42.3% | |
Return on assets | % | 13.5 | 4.3 | 312.1% | |
Return on equity | % | 19.4 | 15.7 | 123.8% | |
Return on capital | % | 28.9 | 7.7 | 376.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | -2 | -15,800.7% | |
From Investments | Rs m | -162 | NA | - | |
From Financial Activity | Rs m | -104 | 10 | -1,007.5% | |
Net Cashflow | Rs m | -25 | 9 | -277.9% |
Indian Promoters | % | 70.7 | 25.9 | 273.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.0 | - | |
FIIs | % | 0.4 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 74.1 | 39.5% | |
Shareholders | 5,488 | 9,946 | 55.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV BF INVESTMENT CENTRUM CAPITAL IIFL FINANCE JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | VCK CAPITAL |
---|---|---|
1-Day | 0.39% | -3.30% |
1-Month | 7.40% | -15.22% |
1-Year | 99.34% | -36.95% |
3-Year CAGR | 53.32% | 119.46% |
5-Year CAGR | 76.58% | 73.24% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the VCK CAPITAL share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of VCK CAPITAL the stake stands at 25.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of VCK CAPITAL.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VCK CAPITAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of VCK CAPITAL.
For a sector overview, read our finance sector report.
Indian share markets continued the momentum as the session progressed and ended the higher.