APOLLO FIN I | VLS FINANCE | APOLLO FIN I/ VLS FINANCE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 40.3 | 3.9 | 1,025.6% | View Chart |
P/BV | x | 7.4 | 0.4 | 2,012.8% | View Chart |
Dividend Yield | % | 0.0 | 0.6 | - |
APOLLO FIN I VLS FINANCE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
APOLLO FIN I Mar-23 |
VLS FINANCE Mar-23 |
APOLLO FIN I/ VLS FINANCE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 821 | 198 | 414.6% | |
Low | Rs | 390 | 115 | 339.1% | |
Sales per share (Unadj.) | Rs | 119.0 | 23.3 | 510.8% | |
Earnings per share (Unadj.) | Rs | 27.0 | 15.9 | 170.0% | |
Cash flow per share (Unadj.) | Rs | 27.9 | 17.1 | 162.9% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 1.0 | 0.0% | |
Book value per share (Unadj.) | Rs | 139.4 | 709.8 | 19.6% | |
Shares outstanding (eoy) | m | 3.73 | 35.23 | 10.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 5.1 | 6.7 | 75.8% | |
Avg P/E ratio | x | 22.4 | 9.9 | 227.6% | |
P/CF ratio (eoy) | x | 21.7 | 9.2 | 237.5% | |
Price / Book Value ratio | x | 4.3 | 0.2 | 1,970.6% | |
Dividend payout | % | 0 | 9.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,259 | 5,513 | 41.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 26 | 67 | 39.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 444 | 821 | 54.1% | |
Other income | Rs m | 25 | 23 | 107.3% | |
Total revenues | Rs m | 469 | 844 | 55.6% | |
Gross profit | Rs m | 128 | 601 | 21.3% | |
Depreciation | Rs m | 3 | 43 | 7.4% | |
Interest | Rs m | 5 | 2 | 320.4% | |
Profit before tax | Rs m | 145 | 580 | 25.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 45 | 21 | 216.6% | |
Profit after tax | Rs m | 101 | 560 | 18.0% | |
Gross profit margin | % | 28.9 | 73.2 | 39.4% | |
Effective tax rate | % | 30.7 | 3.5 | 865.1% | |
Net profit margin | % | 22.7 | 68.2 | 33.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 726 | 1,968 | 36.9% | |
Current liabilities | Rs m | 262 | 92 | 283.4% | |
Net working cap to sales | % | 104.5 | 228.6 | 45.7% | |
Current ratio | x | 2.8 | 21.3 | 13.0% | |
Inventory Days | Days | 405 | 12,506 | 3.2% | |
Debtors Days | Days | 88 | 816 | 10.8% | |
Net fixed assets | Rs m | 55 | 29,035 | 0.2% | |
Share capital | Rs m | 37 | 354 | 10.6% | |
"Free" reserves | Rs m | 483 | 24,652 | 2.0% | |
Net worth | Rs m | 520 | 25,006 | 2.1% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 780 | 31,004 | 2.5% | |
Interest coverage | x | 30.8 | 382.8 | 8.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.6 | 0 | 2,148.9% | |
Return on assets | % | 13.5 | 1.8 | 747.8% | |
Return on equity | % | 19.4 | 2.2 | 865.8% | |
Return on capital | % | 28.9 | 2.3 | 1,241.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 242 | 73 | 330.8% | |
From Investments | Rs m | -162 | 269 | -60.2% | |
From Financial Activity | Rs m | -104 | -678 | 15.4% | |
Net Cashflow | Rs m | -25 | -336 | 7.3% |
Indian Promoters | % | 70.7 | 49.5 | 143.0% | |
Foreign collaborators | % | 0.0 | 1.4 | - | |
Indian inst/Mut Fund | % | 0.4 | 0.8 | 53.9% | |
FIIs | % | 0.4 | 0.7 | 51.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 29.3 | 49.2 | 59.5% | |
Shareholders | 5,488 | 27,480 | 20.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare APOLLO FIN I With: BAJAJ FINSERV RELIGARE ENT KAMA HOLDINGS IIFL SECURITIES JM FINANCIAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | APOLLO FIN I | VLS FINANCE |
---|---|---|
1-Day | 0.35% | 1.55% |
1-Month | 7.78% | 9.02% |
1-Year | 99.38% | 54.67% |
3-Year CAGR | 53.50% | 45.09% |
5-Year CAGR | 78.37% | 34.75% |
* Compound Annual Growth Rate
Here are more details on the APOLLO FIN I share price and the VLS FINANCE share price.
Moving on to shareholding structures...
The promoters of APOLLO FIN I hold a 70.7% stake in the company. In case of VLS FINANCE the stake stands at 50.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO FIN I and the shareholding pattern of VLS FINANCE.
Finally, a word on dividends...
In the most recent financial year, APOLLO FIN I paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VLS FINANCE paid Rs 1.5, and its dividend payout ratio stood at 9.4%.
You may visit here to review the dividend history of APOLLO FIN I, and the dividend history of VLS FINANCE.
For a sector overview, read our finance sector report.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.