Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs GOODLUCK INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES GOODLUCK INDIA APL APOLLO TUBES/
GOODLUCK INDIA
 
P/E (TTM) x 56.6 23.4 242.0% View Chart
P/BV x 14.4 4.8 299.8% View Chart
Dividend Yield % 0.3 0.5 64.6%  

Financials

 APL APOLLO TUBES   GOODLUCK INDIA
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
GOODLUCK INDIA
Mar-23
APL APOLLO TUBES/
GOODLUCK INDIA
5-Yr Chart
Click to enlarge
High Rs1,337555 241.1%   
Low Rs801236 339.3%   
Sales per share (Unadj.) Rs582.91,126.9 51.7%  
Earnings per share (Unadj.) Rs23.132.2 71.9%  
Cash flow per share (Unadj.) Rs28.144.2 63.7%  
Dividends per share (Unadj.) Rs5.004.50 111.1%  
Avg Dividend yield %0.51.1 41.1%  
Book value per share (Unadj.) Rs108.3219.9 49.3%  
Shares outstanding (eoy) m277.3327.26 1,017.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.4 522.8%   
Avg P/E ratio x46.212.3 376.4%  
P/CF ratio (eoy) x38.09.0 424.6%  
Price / Book Value ratio x9.91.8 548.9%  
Dividend payout %21.614.0 154.6%   
Avg Mkt Cap Rs m296,49410,776 2,751.3%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0621,259 163.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,66030,720 526.2%  
Other income Rs m472148 318.9%   
Total revenues Rs m162,13130,868 525.2%   
Gross profit Rs m10,2162,044 499.9%  
Depreciation Rs m1,383326 424.4%   
Interest Rs m671655 102.4%   
Profit before tax Rs m8,6331,211 713.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,215333 665.9%   
Profit after tax Rs m6,419878 731.0%  
Gross profit margin %6.36.7 95.0%  
Effective tax rate %25.727.5 93.4%   
Net profit margin %4.02.9 138.9%  
BALANCE SHEET DATA
Current assets Rs m30,51610,218 298.6%   
Current liabilities Rs m26,9347,213 373.4%   
Net working cap to sales %2.29.8 22.7%  
Current ratio x1.11.4 80.0%  
Inventory Days Days111 887.1%  
Debtors Days Days0417 0.1%  
Net fixed assets Rs m34,5964,492 770.2%   
Share capital Rs m55555 1,017.6%   
"Free" reserves Rs m29,4835,939 496.5%   
Net worth Rs m30,0385,993 501.2%   
Long term debt Rs m4,081909 449.2%   
Total assets Rs m65,30514,710 444.0%  
Interest coverage x13.92.8 487.0%   
Debt to equity ratio x0.10.2 89.6%  
Sales to assets ratio x2.52.1 118.5%   
Return on assets %10.910.4 104.2%  
Return on equity %21.414.7 145.9%  
Return on capital %27.327.0 100.9%  
Exports to sales %2.327.9 8.2%   
Imports to sales %00.6 6.1%   
Exports (fob) Rs m3,7058,564 43.3%   
Imports (cif) Rs m56174 32.0%   
Fx inflow Rs m3,7058,564 43.3%   
Fx outflow Rs m56322 17.3%   
Net fx Rs m3,6498,243 44.3%   
CASH FLOW
From Operations Rs m6,901649 1,063.5%  
From Investments Rs m-8,757-781 1,120.7%  
From Financial Activity Rs m1,446133 1,084.4%  
Net Cashflow Rs m-4101 -48,282.4%  

Share Holding

Indian Promoters % 29.4 54.4 54.1%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 7.1 634.8%  
FIIs % 30.7 5.2 589.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 45.6 154.9%  
Shareholders   203,720 33,246 612.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs GOOD LUCK STEEL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs GOOD LUCK STEEL Share Price Performance

Period APOLLO TUBES GOOD LUCK STEEL S&P BSE METAL
1-Day 0.14% -1.45% -0.85%
1-Month 3.57% -5.09% 7.20%
1-Year 29.93% 92.73% 52.68%
3-Year CAGR 33.76% 113.87% 20.59%
5-Year CAGR 57.87% 70.14% 22.10%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the GOOD LUCK STEEL share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of GOOD LUCK STEEL the stake stands at 54.4%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of GOOD LUCK STEEL.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

GOOD LUCK STEEL paid Rs 4.5, and its dividend payout ratio stood at 14.0%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of GOOD LUCK STEEL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.