Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs KALYANI STEELS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES KALYANI STEELS APL APOLLO TUBES/
KALYANI STEELS
 
P/E (TTM) x 56.6 15.1 373.6% View Chart
P/BV x 14.4 2.6 555.7% View Chart
Dividend Yield % 0.3 1.1 28.4%  

Financials

 APL APOLLO TUBES   KALYANI STEELS
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
KALYANI STEELS
Mar-23
APL APOLLO TUBES/
KALYANI STEELS
5-Yr Chart
Click to enlarge
High Rs1,337390 342.8%   
Low Rs801264 303.9%   
Sales per share (Unadj.) Rs582.9435.1 134.0%  
Earnings per share (Unadj.) Rs23.138.3 60.5%  
Cash flow per share (Unadj.) Rs28.149.5 56.9%  
Dividends per share (Unadj.) Rs5.0010.00 50.0%  
Avg Dividend yield %0.53.1 15.3%  
Book value per share (Unadj.) Rs108.3341.2 31.7%  
Shares outstanding (eoy) m277.3343.65 635.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.8 244.2%   
Avg P/E ratio x46.28.5 540.8%  
P/CF ratio (eoy) x38.06.6 575.1%  
Price / Book Value ratio x9.91.0 1,030.4%  
Dividend payout %21.626.1 82.7%   
Avg Mkt Cap Rs m296,49414,268 2,078.0%   
No. of employees `000NANA-   
Total wages/salary Rs m2,062650 317.3%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,66018,994 851.1%  
Other income Rs m472564 83.6%   
Total revenues Rs m162,13119,558 829.0%   
Gross profit Rs m10,2162,457 415.8%  
Depreciation Rs m1,383489 282.9%   
Interest Rs m671281 238.8%   
Profit before tax Rs m8,6332,251 383.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,215580 381.6%   
Profit after tax Rs m6,4191,670 384.3%  
Gross profit margin %6.312.9 48.9%  
Effective tax rate %25.725.8 99.5%   
Net profit margin %4.08.8 45.2%  
BALANCE SHEET DATA
Current assets Rs m30,51615,703 194.3%   
Current liabilities Rs m26,9346,509 413.8%   
Net working cap to sales %2.248.4 4.6%  
Current ratio x1.12.4 47.0%  
Inventory Days Days1131 36.4%  
Debtors Days Days078 0.4%  
Net fixed assets Rs m34,5967,803 443.4%   
Share capital Rs m555219 253.7%   
"Free" reserves Rs m29,48314,676 200.9%   
Net worth Rs m30,03814,895 201.7%   
Long term debt Rs m4,0811,850 220.6%   
Total assets Rs m65,30523,505 277.8%  
Interest coverage x13.99.0 153.9%   
Debt to equity ratio x0.10.1 109.4%  
Sales to assets ratio x2.50.8 306.3%   
Return on assets %10.98.3 130.8%  
Return on equity %21.411.2 190.6%  
Return on capital %27.315.1 180.4%  
Exports to sales %2.31.0 221.2%   
Imports to sales %030.8 0.1%   
Exports (fob) Rs m3,705197 1,882.7%   
Imports (cif) Rs m565,851 1.0%   
Fx inflow Rs m3,705197 1,882.7%   
Fx outflow Rs m565,851 1.0%   
Net fx Rs m3,649-5,654 -64.5%   
CASH FLOW
From Operations Rs m6,901-1,257 -548.8%  
From Investments Rs m-8,7571,531 -571.9%  
From Financial Activity Rs m1,446-390 -370.4%  
Net Cashflow Rs m-410-116 352.5%  

Share Holding

Indian Promoters % 29.4 64.7 45.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 14.7 304.2%  
FIIs % 30.7 2.5 1,207.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 35.3 199.9%  
Shareholders   203,720 45,777 445.0%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs KALYANI STEELS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs KALYANI STEELS Share Price Performance

Period APOLLO TUBES KALYANI STEELS S&P BSE METAL
1-Day 0.14% 0.11% -0.85%
1-Month 3.57% -3.74% 7.20%
1-Year 29.93% 155.75% 52.68%
3-Year CAGR 33.76% 34.03% 20.59%
5-Year CAGR 57.87% 34.86% 22.10%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the KALYANI STEELS share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of KALYANI STEELS the stake stands at 64.7%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of KALYANI STEELS.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

KALYANI STEELS paid Rs 10.0, and its dividend payout ratio stood at 26.1%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of KALYANI STEELS.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.