Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs SAIL - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES SAIL APL APOLLO TUBES/
SAIL
 
P/E (TTM) x 56.6 26.8 211.3% View Chart
P/BV x 14.4 1.2 1,161.3% View Chart
Dividend Yield % 0.3 0.9 35.1%  

Financials

 APL APOLLO TUBES   SAIL
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
SAIL
Mar-23
APL APOLLO TUBES/
SAIL
5-Yr Chart
Click to enlarge
High Rs1,337112 1,190.4%   
Low Rs80164 1,260.1%   
Sales per share (Unadj.) Rs582.9252.9 230.5%  
Earnings per share (Unadj.) Rs23.15.3 439.2%  
Cash flow per share (Unadj.) Rs28.117.3 162.7%  
Dividends per share (Unadj.) Rs5.001.50 333.3%  
Avg Dividend yield %0.51.7 27.4%  
Book value per share (Unadj.) Rs108.3132.5 81.7%  
Shares outstanding (eoy) m277.334,130.53 6.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.3 527.3%   
Avg P/E ratio x46.216.7 276.8%  
P/CF ratio (eoy) x38.05.1 746.9%  
Price / Book Value ratio x9.90.7 1,487.5%  
Dividend payout %21.628.5 75.9%   
Avg Mkt Cap Rs m296,494363,280 81.6%   
No. of employees `000NANA-   
Total wages/salary Rs m2,062120,715 1.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,6601,044,477 15.5%  
Other income Rs m4729,504 5.0%   
Total revenues Rs m162,1311,053,981 15.4%   
Gross profit Rs m10,21689,431 11.4%  
Depreciation Rs m1,38349,635 2.8%   
Interest Rs m67120,375 3.3%   
Profit before tax Rs m8,63328,924 29.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2157,159 30.9%   
Profit after tax Rs m6,41921,765 29.5%  
Gross profit margin %6.38.6 73.8%  
Effective tax rate %25.724.8 103.6%   
Net profit margin %4.02.1 190.5%  
BALANCE SHEET DATA
Current assets Rs m30,516380,883 8.0%   
Current liabilities Rs m26,934494,573 5.4%   
Net working cap to sales %2.2-10.9 -20.4%  
Current ratio x1.10.8 147.1%  
Inventory Days Days1149 23.2%  
Debtors Days Days02 16.5%  
Net fixed assets Rs m34,596924,865 3.7%   
Share capital Rs m55541,305 1.3%   
"Free" reserves Rs m29,483506,161 5.8%   
Net worth Rs m30,038547,467 5.5%   
Long term debt Rs m4,081108,497 3.8%   
Total assets Rs m65,3051,306,041 5.0%  
Interest coverage x13.92.4 573.1%   
Debt to equity ratio x0.10.2 68.6%  
Sales to assets ratio x2.50.8 309.5%   
Return on assets %10.93.2 336.5%  
Return on equity %21.44.0 537.5%  
Return on capital %27.37.5 362.8%  
Exports to sales %2.32.5 90.7%   
Imports to sales %049.7 0.1%   
Exports (fob) Rs m3,70526,389 14.0%   
Imports (cif) Rs m56519,369 0.0%   
Fx inflow Rs m3,70526,389 14.0%   
Fx outflow Rs m56519,548 0.0%   
Net fx Rs m3,649-493,159 -0.7%   
CASH FLOW
From Operations Rs m6,901-52,902 -13.0%  
From Investments Rs m-8,757-33,710 26.0%  
From Financial Activity Rs m1,44685,867 1.7%  
Net Cashflow Rs m-410-745 55.1%  

Share Holding

Indian Promoters % 29.4 65.0 45.3%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 19.0 235.0%  
FIIs % 30.7 3.2 964.5%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 35.0 201.6%  
Shareholders   203,720 1,643,073 12.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs SAIL

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs SAIL Share Price Performance

Period APOLLO TUBES SAIL S&P BSE METAL
1-Day 0.14% -0.33% -0.85%
1-Month 3.57% 16.74% 7.20%
1-Year 29.93% 94.26% 52.68%
3-Year CAGR 33.76% 11.20% 20.59%
5-Year CAGR 57.87% 24.08% 22.10%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the SAIL share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of SAIL the stake stands at 65.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of SAIL.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

SAIL paid Rs 1.5, and its dividend payout ratio stood at 28.5%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of SAIL.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.