Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

APL APOLLO TUBES vs SHYAM METALICS AND ENERGY - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    APL APOLLO TUBES SHYAM METALICS AND ENERGY APL APOLLO TUBES/
SHYAM METALICS AND ENERGY
 
P/E (TTM) x 56.6 15.9 355.0% View Chart
P/BV x 14.4 2.5 586.8% View Chart
Dividend Yield % 0.3 0.7 44.9%  

Financials

 APL APOLLO TUBES   SHYAM METALICS AND ENERGY
EQUITY SHARE DATA
    APL APOLLO TUBES
Mar-23
SHYAM METALICS AND ENERGY
Mar-23
APL APOLLO TUBES/
SHYAM METALICS AND ENERGY
5-Yr Chart
Click to enlarge
High Rs1,337378 353.8%   
Low Rs801253 316.7%   
Sales per share (Unadj.) Rs582.9494.4 117.9%  
Earnings per share (Unadj.) Rs23.133.3 69.6%  
Cash flow per share (Unadj.) Rs28.151.4 54.7%  
Dividends per share (Unadj.) Rs5.004.50 111.1%  
Avg Dividend yield %0.51.4 32.8%  
Book value per share (Unadj.) Rs108.3280.8 38.6%  
Shares outstanding (eoy) m277.33255.08 108.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.80.6 287.5%   
Avg P/E ratio x46.29.5 487.1%  
P/CF ratio (eoy) x38.06.1 619.5%  
Price / Book Value ratio x9.91.1 878.7%  
Dividend payout %21.613.5 159.7%   
Avg Mkt Cap Rs m296,49480,459 368.5%   
No. of employees `000NANA-   
Total wages/salary Rs m2,0623,452 59.7%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m161,660126,102 128.2%  
Other income Rs m4721,251 37.7%   
Total revenues Rs m162,131127,353 127.3%   
Gross profit Rs m10,21614,730 69.4%  
Depreciation Rs m1,3834,631 29.9%   
Interest Rs m671931 72.0%   
Profit before tax Rs m8,63310,418 82.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m2,2151,934 114.5%   
Profit after tax Rs m6,4198,484 75.7%  
Gross profit margin %6.311.7 54.1%  
Effective tax rate %25.718.6 138.2%   
Net profit margin %4.06.7 59.0%  
BALANCE SHEET DATA
Current assets Rs m30,51643,012 70.9%   
Current liabilities Rs m26,93429,769 90.5%   
Net working cap to sales %2.210.5 21.1%  
Current ratio x1.11.4 78.4%  
Inventory Days Days1149 23.1%  
Debtors Days Days02 17.7%  
Net fixed assets Rs m34,59668,874 50.2%   
Share capital Rs m5552,551 21.7%   
"Free" reserves Rs m29,48369,074 42.7%   
Net worth Rs m30,03871,625 41.9%   
Long term debt Rs m4,0813,318 123.0%   
Total assets Rs m65,305111,887 58.4%  
Interest coverage x13.912.2 113.8%   
Debt to equity ratio x0.10 293.3%  
Sales to assets ratio x2.51.1 219.6%   
Return on assets %10.98.4 129.0%  
Return on equity %21.411.8 180.4%  
Return on capital %27.315.1 180.1%  
Exports to sales %2.31.4 165.1%   
Imports to sales %03.7 0.9%   
Exports (fob) Rs m3,7051,750 211.6%   
Imports (cif) Rs m564,633 1.2%   
Fx inflow Rs m3,7051,750 211.6%   
Fx outflow Rs m564,640 1.2%   
Net fx Rs m3,649-2,889 -126.3%   
CASH FLOW
From Operations Rs m6,90115,069 45.8%  
From Investments Rs m-8,757-19,550 44.8%  
From Financial Activity Rs m1,4464,310 33.6%  
Net Cashflow Rs m-410-171 239.7%  

Share Holding

Indian Promoters % 29.4 74.6 39.5%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 44.8 6.8 658.1%  
FIIs % 30.7 2.4 1,305.1%  
ADR/GDR % 0.0 0.0 -  
Free float % 70.6 25.4 277.7%  
Shareholders   203,720 122,770 165.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare APL APOLLO TUBES With:   TATA STEEL    JSW STEEL    RATNAMANI METALS    VENUS PIPES & TUBES    JINDAL STAINLESS    


More on APOLLO TUBES vs SHYAM METALICS AND ENERGY

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

APOLLO TUBES vs SHYAM METALICS AND ENERGY Share Price Performance

Period APOLLO TUBES SHYAM METALICS AND ENERGY S&P BSE METAL
1-Day 0.14% -1.39% -0.85%
1-Month 3.57% 0.95% 7.20%
1-Year 29.93% 113.94% 52.68%
3-Year CAGR 33.76% 18.74% 20.59%
5-Year CAGR 57.87% 10.86% 22.10%

* Compound Annual Growth Rate

Here are more details on the APOLLO TUBES share price and the SHYAM METALICS AND ENERGY share price.

Moving on to shareholding structures...

The promoters of APOLLO TUBES hold a 29.4% stake in the company. In case of SHYAM METALICS AND ENERGY the stake stands at 74.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of APOLLO TUBES and the shareholding pattern of SHYAM METALICS AND ENERGY.

Finally, a word on dividends...

In the most recent financial year, APOLLO TUBES paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.

SHYAM METALICS AND ENERGY paid Rs 4.5, and its dividend payout ratio stood at 13.5%.

You may visit here to review the dividend history of APOLLO TUBES, and the dividend history of SHYAM METALICS AND ENERGY.

For a sector overview, read our steel sector report.



Today's Market

Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9% Sensex Today Ends 189 Points Lower | IT Stocks Drag | REC Rallies 10%, Hitachi Energy 9%(Closing)

After opening the day on positive note, Indian share markets reversed the trend as the session progressed and ended lower.