Helping You Build Wealth With Honest Research
Since 1996. Try Now

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

AAREY DRUGS vs GRANULES INDIA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    AAREY DRUGS GRANULES INDIA AAREY DRUGS/
GRANULES INDIA
 
P/E (TTM) x 40.8 26.0 156.7% View Chart
P/BV x 1.3 3.7 36.7% View Chart
Dividend Yield % 0.0 0.4 -  

Financials

 AAREY DRUGS   GRANULES INDIA
EQUITY SHARE DATA
    AAREY DRUGS
Mar-23
GRANULES INDIA
Mar-23
AAREY DRUGS/
GRANULES INDIA
5-Yr Chart
Click to enlarge
High Rs51381 13.4%   
Low Rs22227 9.6%   
Sales per share (Unadj.) Rs165.1186.4 88.6%  
Earnings per share (Unadj.) Rs1.521.3 7.0%  
Cash flow per share (Unadj.) Rs2.129.0 7.3%  
Dividends per share (Unadj.) Rs01.50 0.0%  
Avg Dividend yield %00.5 0.0%  
Book value per share (Unadj.) Rs45.3116.4 39.0%  
Shares outstanding (eoy) m25.38242.04 10.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.21.6 13.5%   
Avg P/E ratio x24.514.2 172.2%  
P/CF ratio (eoy) x17.310.5 164.9%  
Price / Book Value ratio x0.82.6 30.8%  
Dividend payout %07.0 0.0%   
Avg Mkt Cap Rs m92573,611 1.3%   
No. of employees `000NANA-   
Total wages/salary Rs m64,203 0.1%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m4,19045,119 9.3%  
Other income Rs m27143 19.1%   
Total revenues Rs m4,21745,262 9.3%   
Gross profit Rs m779,133 0.8%  
Depreciation Rs m161,845 0.9%   
Interest Rs m29559 5.1%   
Profit before tax Rs m606,872 0.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m221,706 1.3%   
Profit after tax Rs m385,166 0.7%  
Gross profit margin %1.820.2 9.1%  
Effective tax rate %37.224.8 150.1%   
Net profit margin %0.911.4 7.9%  
BALANCE SHEET DATA
Current assets Rs m2,70625,741 10.5%   
Current liabilities Rs m1,68118,135 9.3%   
Net working cap to sales %24.516.9 145.1%  
Current ratio x1.61.4 113.4%  
Inventory Days Days614 40.9%  
Debtors Days Days1,65377 2,154.7%  
Net fixed assets Rs m20723,290 0.9%   
Share capital Rs m254242 104.9%   
"Free" reserves Rs m89727,927 3.2%   
Net worth Rs m1,15128,169 4.1%   
Long term debt Rs m441,486 2.9%   
Total assets Rs m2,91349,031 5.9%  
Interest coverage x3.113.3 23.3%   
Debt to equity ratio x00.1 71.8%  
Sales to assets ratio x1.40.9 156.3%   
Return on assets %2.311.7 19.5%  
Return on equity %3.318.3 17.9%  
Return on capital %7.425.1 29.7%  
Exports to sales %0.681.0 0.7%   
Imports to sales %031.3 0.0%   
Exports (fob) Rs m2436,526 0.1%   
Imports (cif) Rs mNA14,120 0.0%   
Fx inflow Rs m2436,526 0.1%   
Fx outflow Rs m21714,120 1.5%   
Net fx Rs m-19322,406 -0.9%   
CASH FLOW
From Operations Rs m-137,387 -0.2%  
From Investments Rs m4-1,914 -0.2%  
From Financial Activity Rs m14-4,403 -0.3%  
Net Cashflow Rs m51,068 0.5%  

Share Holding

Indian Promoters % 45.3 41.6 108.8%  
Foreign collaborators % 0.0 0.4 -  
Indian inst/Mut Fund % 3.4 30.3 11.2%  
FIIs % 3.4 19.6 17.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 54.7 58.0 94.3%  
Shareholders   16,843 182,142 9.2%  
Pledged promoter(s) holding % 0.0 4.1 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare AAREY DRUGS With:   DIVIS LABORATORIES    CIPLA    SUN PHARMA    DR. REDDYS LAB    ZYDUS LIFESCIENCES    


More on AAREY DRUGS vs GRANULES INDIA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

AAREY DRUGS vs GRANULES INDIA Share Price Performance

Period AAREY DRUGS GRANULES INDIA
1-Day 2.75% 2.12%
1-Month 19.47% -2.03%
1-Year 100.15% 41.69%
3-Year CAGR 21.73% 9.24%
5-Year CAGR 15.78% 30.17%

* Compound Annual Growth Rate

Here are more details on the AAREY DRUGS share price and the GRANULES INDIA share price.

Moving on to shareholding structures...

The promoters of AAREY DRUGS hold a 45.3% stake in the company. In case of GRANULES INDIA the stake stands at 42.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AAREY DRUGS and the shareholding pattern of GRANULES INDIA.

Finally, a word on dividends...

In the most recent financial year, AAREY DRUGS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.

GRANULES INDIA paid Rs 1.5, and its dividend payout ratio stood at 7.0%.

You may visit here to review the dividend history of AAREY DRUGS, and the dividend history of GRANULES INDIA.



Today's Market

Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7% Sensex Today Tanks 609 Points | Auto Stocks Drag | Bajaj Finance, L&T Technology Sink 7%(Closing)

After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.