AMINES & PLASTIC | CHEMBOND CHEMICALS | AMINES & PLASTIC/ CHEMBOND CHEMICALS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 16.0 | 205.8% | View Chart |
P/BV | x | 6.4 | 2.4 | 269.6% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 44.6% |
AMINES & PLASTIC CHEMBOND CHEMICALS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
CHEMBOND CHEMICALS Mar-23 |
AMINES & PLASTIC/ CHEMBOND CHEMICALS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 309 | 40.4% | |
Low | Rs | 68 | 151 | 44.9% | |
Sales per share (Unadj.) | Rs | 108.6 | 326.9 | 33.2% | |
Earnings per share (Unadj.) | Rs | 4.2 | 18.4 | 22.6% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 21.8 | 23.1% | |
Dividends per share (Unadj.) | Rs | 0.50 | 3.00 | 16.7% | |
Avg Dividend yield | % | 0.5 | 1.3 | 39.8% | |
Book value per share (Unadj.) | Rs | 33.2 | 239.3 | 13.9% | |
Shares outstanding (eoy) | m | 55.02 | 13.45 | 409.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 0.7 | 126.2% | |
Avg P/E ratio | x | 23.2 | 12.5 | 185.7% | |
P/CF ratio (eoy) | x | 19.2 | 10.6 | 181.1% | |
Price / Book Value ratio | x | 2.9 | 1.0 | 302.1% | |
Dividend payout | % | 12.0 | 16.3 | 73.9% | |
Avg Mkt Cap | Rs m | 5,309 | 3,097 | 171.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 673 | 27.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 4,397 | 135.8% | |
Other income | Rs m | 28 | 46 | 59.6% | |
Total revenues | Rs m | 6,001 | 4,443 | 135.0% | |
Gross profit | Rs m | 425 | 346 | 122.8% | |
Depreciation | Rs m | 48 | 45 | 107.3% | |
Interest | Rs m | 101 | 10 | 971.3% | |
Profit before tax | Rs m | 303 | 337 | 90.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 89 | 83.4% | |
Profit after tax | Rs m | 229 | 248 | 92.3% | |
Gross profit margin | % | 7.1 | 7.9 | 90.4% | |
Effective tax rate | % | 24.5 | 26.4 | 92.7% | |
Net profit margin | % | 3.8 | 5.6 | 68.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 2,094 | 122.3% | |
Current liabilities | Rs m | 1,307 | 769 | 169.8% | |
Net working cap to sales | % | 21.0 | 30.1 | 69.7% | |
Current ratio | x | 2.0 | 2.7 | 72.0% | |
Inventory Days | Days | 2 | 73 | 2.8% | |
Debtors Days | Days | 742 | 956 | 77.6% | |
Net fixed assets | Rs m | 879 | 1,886 | 46.6% | |
Share capital | Rs m | 110 | 67 | 163.7% | |
"Free" reserves | Rs m | 1,716 | 3,152 | 54.5% | |
Net worth | Rs m | 1,826 | 3,219 | 56.7% | |
Long term debt | Rs m | 227 | 8 | 2,875.9% | |
Total assets | Rs m | 3,440 | 3,986 | 86.3% | |
Interest coverage | x | 4.0 | 33.3 | 12.0% | |
Debt to equity ratio | x | 0.1 | 0 | 5,068.2% | |
Sales to assets ratio | x | 1.7 | 1.1 | 157.4% | |
Return on assets | % | 9.6 | 6.5 | 148.1% | |
Return on equity | % | 12.5 | 7.7 | 162.7% | |
Return on capital | % | 19.7 | 10.8 | 182.9% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 1.4 | 1,847.6% | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | 59 | 2,510.0% | |
Fx inflow | Rs m | 2,647 | 0 | - | |
Fx outflow | Rs m | 1,558 | 59 | 2,624.5% | |
Net fx | Rs m | 1,089 | -59 | -1,833.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 22 | 209.0% | |
From Investments | Rs m | -24 | 1 | -1,720.9% | |
From Financial Activity | Rs m | 4 | -21 | -19.5% | |
Net Cashflow | Rs m | 25 | 2 | 1,019.3% |
Indian Promoters | % | 73.2 | 67.6 | 108.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.1 | - | |
FIIs | % | 0.0 | 0.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 32.5 | 82.7% | |
Shareholders | 8,348 | 10,145 | 82.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | CHEMBOND CHEMICALS |
---|---|---|
1-Day | 0.69% | 0.52% |
1-Month | 30.77% | 16.24% |
1-Year | 164.61% | 114.31% |
3-Year CAGR | 39.05% | 41.48% |
5-Year CAGR | 47.00% | 12.46% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the CHEMBOND CHEMICALS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of CHEMBOND CHEMICALS the stake stands at 67.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of CHEMBOND CHEMICALS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
CHEMBOND CHEMICALS paid Rs 3.0, and its dividend payout ratio stood at 16.3%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of CHEMBOND CHEMICALS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.