AMINES & PLASTIC | HP ADHESIVES | AMINES & PLASTIC/ HP ADHESIVES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | 51.0 | 64.6% | View Chart |
P/BV | x | 6.4 | 6.5 | 98.7% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
AMINES & PLASTIC HP ADHESIVES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
HP ADHESIVES Mar-23 |
AMINES & PLASTIC/ HP ADHESIVES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 475 | 26.3% | |
Low | Rs | 68 | 310 | 21.9% | |
Sales per share (Unadj.) | Rs | 108.6 | 126.8 | 85.6% | |
Earnings per share (Unadj.) | Rs | 4.2 | 5.9 | 70.3% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 7.7 | 65.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 33.2 | 80.7 | 41.1% | |
Shares outstanding (eoy) | m | 55.02 | 18.37 | 299.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 3.1 | 28.7% | |
Avg P/E ratio | x | 23.2 | 66.4 | 35.0% | |
P/CF ratio (eoy) | x | 19.2 | 51.1 | 37.5% | |
Price / Book Value ratio | x | 2.9 | 4.9 | 59.8% | |
Dividend payout | % | 12.0 | 0 | - | |
Avg Mkt Cap | Rs m | 5,309 | 7,207 | 73.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 204 | 91.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 2,330 | 256.4% | |
Other income | Rs m | 28 | 34 | 81.9% | |
Total revenues | Rs m | 6,001 | 2,364 | 253.9% | |
Gross profit | Rs m | 425 | 172 | 247.1% | |
Depreciation | Rs m | 48 | 32 | 149.4% | |
Interest | Rs m | 101 | 23 | 441.0% | |
Profit before tax | Rs m | 303 | 150 | 201.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 42 | 177.6% | |
Profit after tax | Rs m | 229 | 109 | 210.6% | |
Gross profit margin | % | 7.1 | 7.4 | 96.4% | |
Effective tax rate | % | 24.5 | 27.8 | 88.2% | |
Net profit margin | % | 3.8 | 4.7 | 82.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 967 | 264.8% | |
Current liabilities | Rs m | 1,307 | 301 | 433.4% | |
Net working cap to sales | % | 21.0 | 28.6 | 73.5% | |
Current ratio | x | 2.0 | 3.2 | 61.1% | |
Inventory Days | Days | 2 | 49 | 4.2% | |
Debtors Days | Days | 742 | 584 | 127.2% | |
Net fixed assets | Rs m | 879 | 875 | 100.6% | |
Share capital | Rs m | 110 | 184 | 59.9% | |
"Free" reserves | Rs m | 1,716 | 1,299 | 132.1% | |
Net worth | Rs m | 1,826 | 1,483 | 123.2% | |
Long term debt | Rs m | 227 | 27 | 853.7% | |
Total assets | Rs m | 3,440 | 1,841 | 186.8% | |
Interest coverage | x | 4.0 | 7.6 | 52.9% | |
Debt to equity ratio | x | 0.1 | 0 | 693.1% | |
Sales to assets ratio | x | 1.7 | 1.3 | 137.2% | |
Return on assets | % | 9.6 | 7.1 | 134.3% | |
Return on equity | % | 12.5 | 7.3 | 171.0% | |
Return on capital | % | 19.7 | 11.5 | 171.4% | |
Exports to sales | % | 44.3 | 0 | - | |
Imports to sales | % | 24.9 | 0 | - | |
Exports (fob) | Rs m | 2,647 | NA | - | |
Imports (cif) | Rs m | 1,490 | NA | - | |
Fx inflow | Rs m | 2,647 | 225 | 1,174.9% | |
Fx outflow | Rs m | 1,558 | 519 | 300.4% | |
Net fx | Rs m | 1,089 | -293 | -371.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -50 | -89.7% | |
From Investments | Rs m | -24 | 75 | -31.7% | |
From Financial Activity | Rs m | 4 | -123 | -3.3% | |
Net Cashflow | Rs m | 25 | -98 | -25.8% |
Indian Promoters | % | 73.2 | 71.4 | 102.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 4.0 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 28.7 | 93.6% | |
Shareholders | 8,348 | 49,909 | 16.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | HP ADHESIVES |
---|---|---|
1-Day | 1.12% | -0.81% |
1-Month | 31.32% | 9.00% |
1-Year | 165.74% | 48.54% |
3-Year CAGR | 39.25% | 16.01% |
5-Year CAGR | 47.13% | 9.32% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the HP ADHESIVES share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of HP ADHESIVES the stake stands at 71.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of HP ADHESIVES .
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
HP ADHESIVES paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of HP ADHESIVES .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.