AMINES & PLASTIC | S H KELKAR & CO. | AMINES & PLASTIC/ S H KELKAR & CO. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 31.2 | 105.2% | View Chart |
P/BV | x | 6.4 | 2.7 | 238.1% | View Chart |
Dividend Yield | % | 0.2 | 1.0 | 24.3% |
AMINES & PLASTIC S H KELKAR & CO. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
S H KELKAR & CO. Mar-23 |
AMINES & PLASTIC/ S H KELKAR & CO. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 167 | 75.1% | |
Low | Rs | 68 | 82 | 83.0% | |
Sales per share (Unadj.) | Rs | 108.6 | 121.8 | 89.1% | |
Earnings per share (Unadj.) | Rs | 4.2 | 4.5 | 91.4% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 10.4 | 48.6% | |
Dividends per share (Unadj.) | Rs | 0.50 | 2.00 | 25.0% | |
Avg Dividend yield | % | 0.5 | 1.6 | 32.2% | |
Book value per share (Unadj.) | Rs | 33.2 | 76.9 | 43.2% | |
Shares outstanding (eoy) | m | 55.02 | 138.42 | 39.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.0 | 87.2% | |
Avg P/E ratio | x | 23.2 | 27.3 | 85.0% | |
P/CF ratio (eoy) | x | 19.2 | 12.0 | 159.8% | |
Price / Book Value ratio | x | 2.9 | 1.6 | 180.0% | |
Dividend payout | % | 12.0 | 44.0 | 27.3% | |
Avg Mkt Cap | Rs m | 5,309 | 17,192 | 30.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 2,118 | 8.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 16,865 | 35.4% | |
Other income | Rs m | 28 | 166 | 16.6% | |
Total revenues | Rs m | 6,001 | 17,032 | 35.2% | |
Gross profit | Rs m | 425 | 1,921 | 22.1% | |
Depreciation | Rs m | 48 | 805 | 6.0% | |
Interest | Rs m | 101 | 239 | 42.3% | |
Profit before tax | Rs m | 303 | 1,044 | 29.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 414 | 17.9% | |
Profit after tax | Rs m | 229 | 630 | 36.3% | |
Gross profit margin | % | 7.1 | 11.4 | 62.4% | |
Effective tax rate | % | 24.5 | 39.7 | 61.7% | |
Net profit margin | % | 3.8 | 3.7 | 102.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 12,065 | 21.2% | |
Current liabilities | Rs m | 1,307 | 7,087 | 18.4% | |
Net working cap to sales | % | 21.0 | 29.5 | 71.1% | |
Current ratio | x | 2.0 | 1.7 | 115.1% | |
Inventory Days | Days | 2 | 17 | 12.2% | |
Debtors Days | Days | 742 | 9 | 7,826.7% | |
Net fixed assets | Rs m | 879 | 9,953 | 8.8% | |
Share capital | Rs m | 110 | 1,384 | 7.9% | |
"Free" reserves | Rs m | 1,716 | 9,260 | 18.5% | |
Net worth | Rs m | 1,826 | 10,644 | 17.2% | |
Long term debt | Rs m | 227 | 3,189 | 7.1% | |
Total assets | Rs m | 3,440 | 22,018 | 15.6% | |
Interest coverage | x | 4.0 | 5.4 | 74.4% | |
Debt to equity ratio | x | 0.1 | 0.3 | 41.5% | |
Sales to assets ratio | x | 1.7 | 0.8 | 226.7% | |
Return on assets | % | 9.6 | 3.9 | 243.1% | |
Return on equity | % | 12.5 | 5.9 | 211.7% | |
Return on capital | % | 19.7 | 9.3 | 212.2% | |
Exports to sales | % | 44.3 | 4.7 | 940.7% | |
Imports to sales | % | 24.9 | 10.9 | 229.3% | |
Exports (fob) | Rs m | 2,647 | 795 | 333.1% | |
Imports (cif) | Rs m | 1,490 | 1,835 | 81.2% | |
Fx inflow | Rs m | 2,647 | 795 | 333.1% | |
Fx outflow | Rs m | 1,558 | 1,835 | 84.9% | |
Net fx | Rs m | 1,089 | -1,041 | -104.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 1,967 | 2.3% | |
From Investments | Rs m | -24 | -1,029 | 2.3% | |
From Financial Activity | Rs m | 4 | -1,748 | -0.2% | |
Net Cashflow | Rs m | 25 | -882 | -2.9% |
Indian Promoters | % | 73.2 | 48.2 | 151.8% | |
Foreign collaborators | % | 0.0 | 10.8 | - | |
Indian inst/Mut Fund | % | 0.0 | 9.1 | - | |
FIIs | % | 0.0 | 8.9 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 41.1 | 65.4% | |
Shareholders | 8,348 | 46,379 | 18.0% | ||
Pledged promoter(s) holding | % | 0.0 | 7.5 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | S H KELKAR & CO. |
---|---|---|
1-Day | 0.57% | -1.77% |
1-Month | 30.61% | -0.51% |
1-Year | 164.30% | 80.26% |
3-Year CAGR | 38.99% | 16.28% |
5-Year CAGR | 46.97% | 7.16% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the S H KELKAR & CO. share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of S H KELKAR & CO. the stake stands at 59.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of S H KELKAR & CO..
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
S H KELKAR & CO. paid Rs 2.0, and its dividend payout ratio stood at 44.0%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of S H KELKAR & CO..
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.