AMINES & PLASTIC | VALIANT ORGANICS | AMINES & PLASTIC/ VALIANT ORGANICS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.8 | 25.2 | 129.8% | View Chart |
P/BV | x | 6.4 | 1.7 | 369.0% | View Chart |
Dividend Yield | % | 0.2 | 0.2 | 101.9% |
AMINES & PLASTIC VALIANT ORGANICS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VALIANT ORGANICS Mar-23 |
AMINES & PLASTIC/ VALIANT ORGANICS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 1,034 | 12.1% | |
Low | Rs | 68 | 366 | 18.6% | |
Sales per share (Unadj.) | Rs | 108.6 | 387.4 | 28.0% | |
Earnings per share (Unadj.) | Rs | 4.2 | 37.8 | 11.0% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 48.5 | 10.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 1.00 | 50.0% | |
Avg Dividend yield | % | 0.5 | 0.1 | 362.7% | |
Book value per share (Unadj.) | Rs | 33.2 | 253.6 | 13.1% | |
Shares outstanding (eoy) | m | 55.02 | 27.15 | 202.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 1.8 | 49.2% | |
Avg P/E ratio | x | 23.2 | 18.5 | 125.2% | |
P/CF ratio (eoy) | x | 19.2 | 14.4 | 132.8% | |
Price / Book Value ratio | x | 2.9 | 2.8 | 105.3% | |
Dividend payout | % | 12.0 | 2.6 | 454.3% | |
Avg Mkt Cap | Rs m | 5,309 | 19,010 | 27.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 463 | 40.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 10,518 | 56.8% | |
Other income | Rs m | 28 | 80 | 34.4% | |
Total revenues | Rs m | 6,001 | 10,598 | 56.6% | |
Gross profit | Rs m | 425 | 1,691 | 25.1% | |
Depreciation | Rs m | 48 | 292 | 16.6% | |
Interest | Rs m | 101 | 108 | 93.7% | |
Profit before tax | Rs m | 303 | 1,372 | 22.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 346 | 21.4% | |
Profit after tax | Rs m | 229 | 1,026 | 22.3% | |
Gross profit margin | % | 7.1 | 16.1 | 44.2% | |
Effective tax rate | % | 24.5 | 25.2 | 97.0% | |
Net profit margin | % | 3.8 | 9.8 | 39.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 4,710 | 54.4% | |
Current liabilities | Rs m | 1,307 | 3,927 | 33.3% | |
Net working cap to sales | % | 21.0 | 7.4 | 281.8% | |
Current ratio | x | 2.0 | 1.2 | 163.4% | |
Inventory Days | Days | 2 | 22 | 9.2% | |
Debtors Days | Days | 742 | 882 | 84.1% | |
Net fixed assets | Rs m | 879 | 7,682 | 11.4% | |
Share capital | Rs m | 110 | 276 | 39.9% | |
"Free" reserves | Rs m | 1,716 | 6,610 | 26.0% | |
Net worth | Rs m | 1,826 | 6,885 | 26.5% | |
Long term debt | Rs m | 227 | 706 | 32.1% | |
Total assets | Rs m | 3,440 | 12,392 | 27.8% | |
Interest coverage | x | 4.0 | 13.7 | 29.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 121.1% | |
Sales to assets ratio | x | 1.7 | 0.8 | 204.6% | |
Return on assets | % | 9.6 | 9.1 | 104.8% | |
Return on equity | % | 12.5 | 14.9 | 84.1% | |
Return on capital | % | 19.7 | 19.5 | 100.9% | |
Exports to sales | % | 44.3 | 5.6 | 792.8% | |
Imports to sales | % | 24.9 | 9.3 | 268.5% | |
Exports (fob) | Rs m | 2,647 | 588 | 450.2% | |
Imports (cif) | Rs m | 1,490 | 977 | 152.5% | |
Fx inflow | Rs m | 2,647 | 588 | 450.2% | |
Fx outflow | Rs m | 1,558 | 977 | 159.4% | |
Net fx | Rs m | 1,089 | -390 | -279.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 2,379 | 1.9% | |
From Investments | Rs m | -24 | -1,427 | 1.7% | |
From Financial Activity | Rs m | 4 | -1,125 | -0.4% | |
Net Cashflow | Rs m | 25 | -173 | -14.7% |
Indian Promoters | % | 73.2 | 37.8 | 193.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.6 | - | |
FIIs | % | 0.0 | 1.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 62.2 | 43.1% | |
Shareholders | 8,348 | 50,460 | 16.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.2 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VALIANT ORGANICS |
---|---|---|
1-Day | 0.48% | 3.29% |
1-Month | 30.49% | 7.92% |
1-Year | 164.05% | -14.78% |
3-Year CAGR | 38.95% | -32.35% |
5-Year CAGR | 46.94% | -13.34% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VALIANT ORGANICS share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VALIANT ORGANICS the stake stands at 37.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VALIANT ORGANICS.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VALIANT ORGANICS paid Rs 1.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VALIANT ORGANICS.
Asian shares rose cautiously on Friday as markets sobered up to the idea that U.S. rate cuts were most likely some time away.