AMINES & PLASTIC | VISHNU CHEM | AMINES & PLASTIC/ VISHNU CHEM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.6 | 18.5 | 176.7% | View Chart |
P/BV | x | 6.3 | 4.9 | 130.3% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 182.7% |
AMINES & PLASTIC VISHNU CHEM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VISHNU CHEM Mar-23 |
AMINES & PLASTIC/ VISHNU CHEM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 2,147 | 5.8% | |
Low | Rs | 68 | 245 | 27.7% | |
Sales per share (Unadj.) | Rs | 108.6 | 232.9 | 46.6% | |
Earnings per share (Unadj.) | Rs | 4.2 | 22.9 | 18.2% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 27.3 | 18.4% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.40 | 125.0% | |
Avg Dividend yield | % | 0.5 | 0 | 1,549.3% | |
Book value per share (Unadj.) | Rs | 33.2 | 69.4 | 47.9% | |
Shares outstanding (eoy) | m | 55.02 | 59.73 | 92.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 5.1 | 17.3% | |
Avg P/E ratio | x | 23.2 | 52.3 | 44.4% | |
P/CF ratio (eoy) | x | 19.2 | 43.8 | 43.7% | |
Price / Book Value ratio | x | 2.9 | 17.2 | 16.9% | |
Dividend payout | % | 12.0 | 1.7 | 687.5% | |
Avg Mkt Cap | Rs m | 5,309 | 71,439 | 7.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 460 | 40.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 13,910 | 42.9% | |
Other income | Rs m | 28 | 152 | 18.2% | |
Total revenues | Rs m | 6,001 | 14,062 | 42.7% | |
Gross profit | Rs m | 425 | 2,313 | 18.4% | |
Depreciation | Rs m | 48 | 265 | 18.3% | |
Interest | Rs m | 101 | 346 | 29.2% | |
Profit before tax | Rs m | 303 | 1,854 | 16.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 489 | 15.2% | |
Profit after tax | Rs m | 229 | 1,366 | 16.7% | |
Gross profit margin | % | 7.1 | 16.6 | 42.8% | |
Effective tax rate | % | 24.5 | 26.4 | 92.9% | |
Net profit margin | % | 3.8 | 9.8 | 39.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 4,682 | 54.7% | |
Current liabilities | Rs m | 1,307 | 3,669 | 35.6% | |
Net working cap to sales | % | 21.0 | 7.3 | 288.3% | |
Current ratio | x | 2.0 | 1.3 | 153.6% | |
Inventory Days | Days | 2 | 6 | 36.6% | |
Debtors Days | Days | 742 | 475 | 156.4% | |
Net fixed assets | Rs m | 879 | 5,827 | 15.1% | |
Share capital | Rs m | 110 | 119 | 92.1% | |
"Free" reserves | Rs m | 1,716 | 4,024 | 42.7% | |
Net worth | Rs m | 1,826 | 4,144 | 44.1% | |
Long term debt | Rs m | 227 | 2,216 | 10.2% | |
Total assets | Rs m | 3,440 | 10,509 | 32.7% | |
Interest coverage | x | 4.0 | 6.4 | 62.9% | |
Debt to equity ratio | x | 0.1 | 0.5 | 23.2% | |
Sales to assets ratio | x | 1.7 | 1.3 | 131.2% | |
Return on assets | % | 9.6 | 16.3 | 58.9% | |
Return on equity | % | 12.5 | 33.0 | 38.0% | |
Return on capital | % | 19.7 | 34.6 | 56.9% | |
Exports to sales | % | 44.3 | 42.6 | 104.1% | |
Imports to sales | % | 24.9 | 12.0 | 208.6% | |
Exports (fob) | Rs m | 2,647 | 5,920 | 44.7% | |
Imports (cif) | Rs m | 1,490 | 1,663 | 89.6% | |
Fx inflow | Rs m | 2,647 | 5,920 | 44.7% | |
Fx outflow | Rs m | 1,558 | 1,663 | 93.7% | |
Net fx | Rs m | 1,089 | 4,256 | 25.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | 1,343 | 3.4% | |
From Investments | Rs m | -24 | -1,184 | 2.0% | |
From Financial Activity | Rs m | 4 | -156 | -2.6% | |
Net Cashflow | Rs m | 25 | 3 | 790.7% |
Indian Promoters | % | 73.2 | 68.4 | 107.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 7.6 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 31.6 | 84.8% | |
Shareholders | 8,348 | 29,277 | 28.5% | ||
Pledged promoter(s) holding | % | 0.0 | 3.8 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VISHNU CHEM |
---|---|---|
1-Day | 2.51% | 0.64% |
1-Month | 29.87% | 1.04% |
1-Year | 160.80% | 6.65% |
3-Year CAGR | 38.73% | -4.28% |
5-Year CAGR | 47.33% | 17.00% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VISHNU CHEM share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VISHNU CHEM the stake stands at 68.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VISHNU CHEM.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VISHNU CHEM paid Rs 0.4, and its dividend payout ratio stood at 1.7%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VISHNU CHEM.
Indian share markets continued the momentum as the session progressed and ended the higher.