AMINES & PLASTIC | VITAL CHEMTECH | AMINES & PLASTIC/ VITAL CHEMTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 33.0 | - | - | View Chart |
P/BV | x | 6.4 | 2.5 | 259.0% | View Chart |
Dividend Yield | % | 0.2 | 0.5 | 43.5% |
AMINES & PLASTIC VITAL CHEMTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
AMINES & PLASTIC Mar-23 |
VITAL CHEMTECH Mar-23 |
AMINES & PLASTIC/ VITAL CHEMTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 125 | 172 | 72.7% | |
Low | Rs | 68 | 76 | 89.5% | |
Sales per share (Unadj.) | Rs | 108.6 | 48.7 | 222.7% | |
Earnings per share (Unadj.) | Rs | 4.2 | 3.4 | 123.7% | |
Cash flow per share (Unadj.) | Rs | 5.0 | 4.3 | 116.3% | |
Dividends per share (Unadj.) | Rs | 0.50 | 0.50 | 100.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 128.5% | |
Book value per share (Unadj.) | Rs | 33.2 | 37.4 | 88.7% | |
Shares outstanding (eoy) | m | 55.02 | 23.95 | 229.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.9 | 2.5 | 34.9% | |
Avg P/E ratio | x | 23.2 | 36.9 | 62.9% | |
P/CF ratio (eoy) | x | 19.2 | 28.6 | 66.9% | |
Price / Book Value ratio | x | 2.9 | 3.3 | 87.7% | |
Dividend payout | % | 12.0 | 14.9 | 80.9% | |
Avg Mkt Cap | Rs m | 5,309 | 2,970 | 178.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 188 | 16 | 1,158.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,973 | 1,167 | 511.6% | |
Other income | Rs m | 28 | 9 | 310.6% | |
Total revenues | Rs m | 6,001 | 1,176 | 510.1% | |
Gross profit | Rs m | 425 | 140 | 302.6% | |
Depreciation | Rs m | 48 | 23 | 208.6% | |
Interest | Rs m | 101 | 11 | 899.6% | |
Profit before tax | Rs m | 303 | 115 | 263.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 74 | 34 | 216.1% | |
Profit after tax | Rs m | 229 | 81 | 284.1% | |
Gross profit margin | % | 7.1 | 12.0 | 59.1% | |
Effective tax rate | % | 24.5 | 29.9 | 81.9% | |
Net profit margin | % | 3.8 | 6.9 | 55.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,560 | 930 | 275.3% | |
Current liabilities | Rs m | 1,307 | 254 | 514.6% | |
Net working cap to sales | % | 21.0 | 57.9 | 36.2% | |
Current ratio | x | 2.0 | 3.7 | 53.5% | |
Inventory Days | Days | 2 | 63 | 3.3% | |
Debtors Days | Days | 742 | 1,196 | 62.1% | |
Net fixed assets | Rs m | 879 | 447 | 196.7% | |
Share capital | Rs m | 110 | 240 | 45.9% | |
"Free" reserves | Rs m | 1,716 | 657 | 261.4% | |
Net worth | Rs m | 1,826 | 896 | 203.8% | |
Long term debt | Rs m | 227 | 223 | 101.8% | |
Total assets | Rs m | 3,440 | 1,377 | 249.8% | |
Interest coverage | x | 4.0 | 11.2 | 35.6% | |
Debt to equity ratio | x | 0.1 | 0.2 | 50.0% | |
Sales to assets ratio | x | 1.7 | 0.8 | 204.8% | |
Return on assets | % | 9.6 | 6.7 | 143.9% | |
Return on equity | % | 12.5 | 9.0 | 139.4% | |
Return on capital | % | 19.7 | 11.3 | 174.6% | |
Exports to sales | % | 44.3 | 2.4 | 1,869.7% | |
Imports to sales | % | 24.9 | 77.2 | 32.3% | |
Exports (fob) | Rs m | 2,647 | 28 | 9,565.8% | |
Imports (cif) | Rs m | 1,490 | 902 | 165.3% | |
Fx inflow | Rs m | 2,647 | 70 | 3,781.8% | |
Fx outflow | Rs m | 1,558 | 1,689 | 92.3% | |
Net fx | Rs m | 1,089 | -1,619 | -67.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 45 | -83 | -54.6% | |
From Investments | Rs m | -24 | -257 | 9.3% | |
From Financial Activity | Rs m | 4 | 583 | 0.7% | |
Net Cashflow | Rs m | 25 | 243 | 10.5% |
Indian Promoters | % | 73.2 | 73.4 | 99.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.6 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.8 | 26.6 | 101.0% | |
Shareholders | 8,348 | 2,320 | 359.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare AMINES & PLASTIC With: PIDILITE INDUSTRIES SRF BALAJI AMINES YASHO INDUSTRIES GHCL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | AMINES&PLAST | VITAL CHEMTECH |
---|---|---|
1-Day | 1.12% | 20.00% |
1-Month | 31.32% | 21.26% |
1-Year | 165.74% | -3.04% |
3-Year CAGR | 39.25% | -17.26% |
5-Year CAGR | 47.13% | -10.74% |
* Compound Annual Growth Rate
Here are more details on the AMINES&PLAST share price and the VITAL CHEMTECH share price.
Moving on to shareholding structures...
The promoters of AMINES&PLAST hold a 73.2% stake in the company. In case of VITAL CHEMTECH the stake stands at 73.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of AMINES&PLAST and the shareholding pattern of VITAL CHEMTECH.
Finally, a word on dividends...
In the most recent financial year, AMINES&PLAST paid a dividend of Rs 0.5 per share. This amounted to a Dividend Payout ratio of 12.0%.
VITAL CHEMTECH paid Rs 0.5, and its dividend payout ratio stood at 14.9%.
You may visit here to review the dividend history of AMINES&PLAST, and the dividend history of VITAL CHEMTECH.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.