ADD-SHOP PROMOTIONS | OPTIEMUS INFRACOM | ADD-SHOP PROMOTIONS / OPTIEMUS INFRACOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 45.5 | 11.9% | View Chart |
P/BV | x | 0.6 | 6.3 | 10.1% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
ADD-SHOP PROMOTIONS OPTIEMUS INFRACOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
OPTIEMUS INFRACOM Mar-23 |
ADD-SHOP PROMOTIONS / OPTIEMUS INFRACOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 436 | 24.2% | |
Low | Rs | 34 | 177 | 19.1% | |
Sales per share (Unadj.) | Rs | 70.6 | 136.7 | 51.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 4.9 | 138.8% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 6.4 | 109.0% | |
Dividends per share (Unadj.) | Rs | 0 | 1.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 44.5 | 84.8% | |
Shares outstanding (eoy) | m | 28.31 | 85.86 | 33.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.2 | 44.0% | |
Avg P/E ratio | x | 10.3 | 62.9 | 16.4% | |
P/CF ratio (eoy) | x | 10.0 | 48.0 | 20.9% | |
Price / Book Value ratio | x | 1.8 | 6.9 | 26.8% | |
Dividend payout | % | 0 | 30.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 26,332 | 7.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 399 | 2.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 11,739 | 17.0% | |
Other income | Rs m | 0 | 540 | 0.0% | |
Total revenues | Rs m | 1,999 | 12,279 | 16.3% | |
Gross profit | Rs m | 290 | 179 | 162.2% | |
Depreciation | Rs m | 5 | 130 | 4.2% | |
Interest | Rs m | 10 | 58 | 17.1% | |
Profit before tax | Rs m | 275 | 531 | 51.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 113 | 73.9% | |
Profit after tax | Rs m | 192 | 419 | 45.8% | |
Gross profit margin | % | 14.5 | 1.5 | 952.8% | |
Effective tax rate | % | 30.3 | 21.2 | 142.9% | |
Net profit margin | % | 9.6 | 3.6 | 268.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 6,253 | 22.9% | |
Current liabilities | Rs m | 430 | 4,605 | 9.3% | |
Net working cap to sales | % | 50.3 | 14.0 | 358.1% | |
Current ratio | x | 3.3 | 1.4 | 246.0% | |
Inventory Days | Days | 0 | 20 | 0.5% | |
Debtors Days | Days | 1,900 | 1,159 | 164.0% | |
Net fixed assets | Rs m | 65 | 2,783 | 2.4% | |
Share capital | Rs m | 283 | 859 | 33.0% | |
"Free" reserves | Rs m | 786 | 2,966 | 26.5% | |
Net worth | Rs m | 1,069 | 3,825 | 27.9% | |
Long term debt | Rs m | 8 | 120 | 6.5% | |
Total assets | Rs m | 1,509 | 9,036 | 16.7% | |
Interest coverage | x | 28.5 | 10.1 | 282.3% | |
Debt to equity ratio | x | 0 | 0 | 23.3% | |
Sales to assets ratio | x | 1.3 | 1.3 | 102.0% | |
Return on assets | % | 13.4 | 5.3 | 253.1% | |
Return on equity | % | 17.9 | 10.9 | 163.8% | |
Return on capital | % | 26.5 | 14.9 | 177.0% | |
Exports to sales | % | 0 | 0.2 | 0.0% | |
Imports to sales | % | 0 | 1.0 | 0.0% | |
Exports (fob) | Rs m | NA | 23 | 0.0% | |
Imports (cif) | Rs m | NA | 118 | 0.0% | |
Fx inflow | Rs m | 0 | 23 | 0.0% | |
Fx outflow | Rs m | 0 | 118 | 0.0% | |
Net fx | Rs m | 0 | -94 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 12 | -3,864.2% | |
From Investments | Rs m | -9 | -821 | 1.1% | |
From Financial Activity | Rs m | 450 | 699 | 64.4% | |
Net Cashflow | Rs m | -7 | -110 | 6.0% |
Indian Promoters | % | 27.2 | 74.9 | 36.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 25.1 | 289.9% | |
Shareholders | 40,118 | 28,470 | 140.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | AKANKSHA FIN |
---|---|---|
1-Day | 0.88% | 1.15% |
1-Month | 9.36% | 4.71% |
1-Year | -45.67% | 68.99% |
3-Year CAGR | -8.59% | 29.51% |
5-Year CAGR | 22.42% | 18.91% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the AKANKSHA FIN share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of AKANKSHA FIN the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of AKANKSHA FIN.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKANKSHA FIN paid Rs 1.5, and its dividend payout ratio stood at 30.8%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of AKANKSHA FIN.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.