ADD-SHOP PROMOTIONS | AKG EXIM | ADD-SHOP PROMOTIONS / AKG EXIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 31.4 | 17.2% | View Chart |
P/BV | x | 0.6 | 1.3 | 47.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS AKG EXIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
AKG EXIM Mar-23 |
ADD-SHOP PROMOTIONS / AKG EXIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 45 | 232.7% | |
Low | Rs | 34 | 12 | 286.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 69.6 | 101.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.8 | 868.1% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0.8 | 833.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 16.1 | 234.8% | |
Shares outstanding (eoy) | m | 28.31 | 31.78 | 89.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.4 | 240.3% | |
Avg P/E ratio | x | 10.3 | 36.7 | 28.1% | |
P/CF ratio (eoy) | x | 10.0 | 34.2 | 29.3% | |
Price / Book Value ratio | x | 1.8 | 1.8 | 103.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 908 | 217.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 10 | 90.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 2,211 | 90.4% | |
Other income | Rs m | 0 | 11 | 0.0% | |
Total revenues | Rs m | 1,999 | 2,223 | 89.9% | |
Gross profit | Rs m | 290 | 33 | 877.9% | |
Depreciation | Rs m | 5 | 2 | 306.2% | |
Interest | Rs m | 10 | 12 | 80.0% | |
Profit before tax | Rs m | 275 | 30 | 920.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 5 | 1,635.0% | |
Profit after tax | Rs m | 192 | 25 | 773.3% | |
Gross profit margin | % | 14.5 | 1.5 | 971.4% | |
Effective tax rate | % | 30.3 | 17.0 | 177.7% | |
Net profit margin | % | 9.6 | 1.1 | 855.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 693 | 207.1% | |
Current liabilities | Rs m | 430 | 209 | 205.1% | |
Net working cap to sales | % | 50.3 | 21.9 | 230.1% | |
Current ratio | x | 3.3 | 3.3 | 101.0% | |
Inventory Days | Days | 0 | 1 | 15.7% | |
Debtors Days | Days | 1,900 | 728 | 261.2% | |
Net fixed assets | Rs m | 65 | 31 | 210.9% | |
Share capital | Rs m | 283 | 318 | 89.1% | |
"Free" reserves | Rs m | 786 | 193 | 406.8% | |
Net worth | Rs m | 1,069 | 511 | 209.2% | |
Long term debt | Rs m | 8 | 3 | 250.8% | |
Total assets | Rs m | 1,509 | 726 | 207.9% | |
Interest coverage | x | 28.5 | 3.4 | 841.0% | |
Debt to equity ratio | x | 0 | 0 | 119.9% | |
Sales to assets ratio | x | 1.3 | 3.0 | 43.5% | |
Return on assets | % | 13.4 | 5.1 | 260.3% | |
Return on equity | % | 17.9 | 4.9 | 369.7% | |
Return on capital | % | 26.5 | 8.2 | 321.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 2 | 0.0% | |
Fx outflow | Rs m | 0 | 8 | 0.0% | |
Net fx | Rs m | 0 | -6 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -183 | 245.2% | |
From Investments | Rs m | -9 | 1 | -1,241.9% | |
From Financial Activity | Rs m | 450 | 262 | 172.0% | |
Net Cashflow | Rs m | -7 | 80 | -8.3% |
Indian Promoters | % | 27.2 | 57.8 | 47.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 42.2 | 172.7% | |
Shareholders | 40,118 | 9,279 | 432.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | AKG EXIM |
---|---|---|
1-Day | 0.92% | 0.71% |
1-Month | 9.40% | 9.18% |
1-Year | -45.65% | -28.90% |
3-Year CAGR | -8.58% | 17.95% |
5-Year CAGR | 22.43% | 16.85% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the AKG EXIM share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of AKG EXIM the stake stands at 57.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of AKG EXIM.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKG EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of AKG EXIM.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.