ADD-SHOP PROMOTIONS | AKM LACE AND EMBROTEX | ADD-SHOP PROMOTIONS / AKM LACE AND EMBROTEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 19.7 | 3.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS AKM LACE AND EMBROTEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
AKM LACE AND EMBROTEX Mar-23 |
ADD-SHOP PROMOTIONS / AKM LACE AND EMBROTEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 69 | 152.9% | |
Low | Rs | 34 | 27 | 124.9% | |
Sales per share (Unadj.) | Rs | 70.6 | 43.9 | 160.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.9 | 771.8% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 1.0 | 720.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 24.7 | 152.6% | |
Shares outstanding (eoy) | m | 28.31 | 3.01 | 940.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.1 | 90.2% | |
Avg P/E ratio | x | 10.3 | 54.8 | 18.8% | |
P/CF ratio (eoy) | x | 10.0 | 49.8 | 20.1% | |
Price / Book Value ratio | x | 1.8 | 1.9 | 95.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 145 | 1,363.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 0 | 11,700.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 132 | 1,511.1% | |
Other income | Rs m | 0 | 4 | 0.0% | |
Total revenues | Rs m | 1,999 | 136 | 1,465.5% | |
Gross profit | Rs m | 290 | 0 | -2,902,500.0% | |
Depreciation | Rs m | 5 | 0 | 2,007.4% | |
Interest | Rs m | 10 | 0 | 99,800.0% | |
Profit before tax | Rs m | 275 | 4 | 7,176.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 6,993.3% | |
Profit after tax | Rs m | 192 | 3 | 7,258.7% | |
Gross profit margin | % | 14.5 | 0 | -192,080.1% | |
Effective tax rate | % | 30.3 | 31.0 | 97.8% | |
Net profit margin | % | 9.6 | 2.0 | 480.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 10 | 14,610.3% | |
Current liabilities | Rs m | 430 | 3 | 14,812.8% | |
Net working cap to sales | % | 50.3 | 5.2 | 960.4% | |
Current ratio | x | 3.3 | 3.4 | 98.6% | |
Inventory Days | Days | 0 | 251 | 0.0% | |
Debtors Days | Days | 1,900 | 106 | 1,788.8% | |
Net fixed assets | Rs m | 65 | 92 | 71.0% | |
Share capital | Rs m | 283 | 30 | 940.0% | |
"Free" reserves | Rs m | 786 | 44 | 1,772.3% | |
Net worth | Rs m | 1,069 | 74 | 1,435.6% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 102 | 1,477.5% | |
Interest coverage | x | 28.5 | 383.0 | 7.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.3 | 102.3% | |
Return on assets | % | 13.4 | 2.6 | 515.3% | |
Return on equity | % | 17.9 | 3.5 | 505.6% | |
Return on capital | % | 26.5 | 5.1 | 513.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -25 | 1,823.4% | |
From Investments | Rs m | -9 | NA | -11,487.5% | |
From Financial Activity | Rs m | 450 | 25 | 1,818.4% | |
Net Cashflow | Rs m | -7 | 0 | -2,275.9% |
Indian Promoters | % | 27.2 | 7.0 | 388.0% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 93.0 | 78.3% | |
Shareholders | 40,118 | 119 | 33,712.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | AKM LACE AND EMBROTEX |
---|---|---|
1-Day | -0.29% | -0.44% |
1-Month | 14.76% | 17.83% |
1-Year | -40.70% | 70.95% |
3-Year CAGR | -10.47% | 76.08% |
5-Year CAGR | 22.21% | 48.50% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the AKM LACE AND EMBROTEX share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of AKM LACE AND EMBROTEX the stake stands at 7.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of AKM LACE AND EMBROTEX.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AKM LACE AND EMBROTEX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of AKM LACE AND EMBROTEX.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.