ADD-SHOP PROMOTIONS | EFC | ADD-SHOP PROMOTIONS / EFC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 44.6 | 12.0% | View Chart |
P/BV | x | 0.6 | 28.2 | 2.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS EFC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
EFC Mar-23 |
ADD-SHOP PROMOTIONS / EFC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 197 | 53.6% | |
Low | Rs | 34 | 27 | 126.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 151.1 | 46.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 5.7 | 119.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 56.2 | 12.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 103.0 | 36.7% | |
Shares outstanding (eoy) | m | 28.31 | 6.83 | 414.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 133.5% | |
Avg P/E ratio | x | 10.3 | 19.8 | 52.1% | |
P/CF ratio (eoy) | x | 10.0 | 2.0 | 503.4% | |
Price / Book Value ratio | x | 1.8 | 1.1 | 170.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 763 | 258.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 51 | 18.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 1,032 | 193.7% | |
Other income | Rs m | 0 | 8 | 0.0% | |
Total revenues | Rs m | 1,999 | 1,041 | 192.1% | |
Gross profit | Rs m | 290 | 554 | 52.4% | |
Depreciation | Rs m | 5 | 345 | 1.6% | |
Interest | Rs m | 10 | 146 | 6.8% | |
Profit before tax | Rs m | 275 | 72 | 382.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 33 | 250.2% | |
Profit after tax | Rs m | 192 | 39 | 496.1% | |
Gross profit margin | % | 14.5 | 53.7 | 27.0% | |
Effective tax rate | % | 30.3 | 46.3 | 65.4% | |
Net profit margin | % | 9.6 | 3.7 | 256.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 947 | 151.4% | |
Current liabilities | Rs m | 430 | 1,055 | 40.7% | |
Net working cap to sales | % | 50.3 | -10.4 | -483.0% | |
Current ratio | x | 3.3 | 0.9 | 371.9% | |
Inventory Days | Days | 0 | 70 | 0.2% | |
Debtors Days | Days | 1,900 | 516 | 368.5% | |
Net fixed assets | Rs m | 65 | 3,797 | 1.7% | |
Share capital | Rs m | 283 | 68 | 414.7% | |
"Free" reserves | Rs m | 786 | 635 | 123.7% | |
Net worth | Rs m | 1,069 | 703 | 151.9% | |
Long term debt | Rs m | 8 | 538 | 1.5% | |
Total assets | Rs m | 1,509 | 4,744 | 31.8% | |
Interest coverage | x | 28.5 | 1.5 | 1,911.1% | |
Debt to equity ratio | x | 0 | 0.8 | 1.0% | |
Sales to assets ratio | x | 1.3 | 0.2 | 609.0% | |
Return on assets | % | 13.4 | 3.9 | 344.0% | |
Return on equity | % | 17.9 | 5.5 | 326.6% | |
Return on capital | % | 26.5 | 17.5 | 150.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -509 | 87.9% | |
From Investments | Rs m | -9 | -355 | 2.6% | |
From Financial Activity | Rs m | 450 | 886 | 50.8% | |
Net Cashflow | Rs m | -7 | 22 | -30.3% |
Indian Promoters | % | 27.2 | 45.6 | 59.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.1 | - | |
FIIs | % | 0.0 | 6.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 54.4 | 133.7% | |
Shareholders | 40,118 | 3,889 | 1,031.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | AMANI TRAD |
---|---|---|
1-Day | -0.29% | 4.04% |
1-Month | 14.76% | 23.18% |
1-Year | -40.70% | 131.64% |
3-Year CAGR | -10.47% | 220.55% |
5-Year CAGR | 22.21% | 99.44% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the AMANI TRAD share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of AMANI TRAD the stake stands at 45.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of AMANI TRAD.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
AMANI TRAD paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of AMANI TRAD.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.