ADD-SHOP PROMOTIONS | ASIAN TEA | ADD-SHOP PROMOTIONS / ASIAN TEA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 45.4 | 11.9% | View Chart |
P/BV | x | 0.6 | 0.5 | 134.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS ASIAN TEA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
ASIAN TEA Mar-23 |
ADD-SHOP PROMOTIONS / ASIAN TEA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 23 | 455.4% | |
Low | Rs | 34 | 11 | 317.5% | |
Sales per share (Unadj.) | Rs | 70.6 | 17.0 | 414.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.7 | 951.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0.8 | 884.4% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 30.2 | 125.2% | |
Shares outstanding (eoy) | m | 28.31 | 20.00 | 141.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.0 | 99.3% | |
Avg P/E ratio | x | 10.3 | 23.8 | 43.3% | |
P/CF ratio (eoy) | x | 10.0 | 21.5 | 46.6% | |
Price / Book Value ratio | x | 1.8 | 0.6 | 329.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 338 | 583.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 5 | 180.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 340 | 587.4% | |
Other income | Rs m | 0 | 58 | 0.0% | |
Total revenues | Rs m | 1,999 | 399 | 501.4% | |
Gross profit | Rs m | 290 | -15 | -1,963.8% | |
Depreciation | Rs m | 5 | 2 | 358.9% | |
Interest | Rs m | 10 | 28 | 35.9% | |
Profit before tax | Rs m | 275 | 14 | 1,926.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | 208,050.0% | |
Profit after tax | Rs m | 192 | 14 | 1,346.7% | |
Gross profit margin | % | 14.5 | -4.3 | -334.3% | |
Effective tax rate | % | 30.3 | 0.3 | 11,078.9% | |
Net profit margin | % | 9.6 | 4.2 | 229.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 522 | 274.8% | |
Current liabilities | Rs m | 430 | 269 | 159.9% | |
Net working cap to sales | % | 50.3 | 74.4 | 67.6% | |
Current ratio | x | 3.3 | 1.9 | 171.9% | |
Inventory Days | Days | 0 | 311 | 0.0% | |
Debtors Days | Days | 1,900 | 191,145 | 1.0% | |
Net fixed assets | Rs m | 65 | 385 | 17.0% | |
Share capital | Rs m | 283 | 200 | 141.6% | |
"Free" reserves | Rs m | 786 | 403 | 194.8% | |
Net worth | Rs m | 1,069 | 603 | 177.2% | |
Long term debt | Rs m | 8 | 34 | 23.4% | |
Total assets | Rs m | 1,509 | 907 | 166.3% | |
Interest coverage | x | 28.5 | 1.5 | 1,885.9% | |
Debt to equity ratio | x | 0 | 0.1 | 13.2% | |
Sales to assets ratio | x | 1.3 | 0.4 | 353.1% | |
Return on assets | % | 13.4 | 4.6 | 288.4% | |
Return on equity | % | 17.9 | 2.4 | 759.9% | |
Return on capital | % | 26.5 | 6.6 | 400.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 37.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 128 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 128 | 0.0% | |
Net fx | Rs m | 0 | -128 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 26 | -1,735.7% | |
From Investments | Rs m | -9 | 110 | -8.3% | |
From Financial Activity | Rs m | 450 | -147 | -307.0% | |
Net Cashflow | Rs m | -7 | -11 | 61.6% |
Indian Promoters | % | 27.2 | 66.9 | 40.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 33.1 | 219.9% | |
Shareholders | 40,118 | 17,690 | 226.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | ASIAN TEA |
---|---|---|
1-Day | 0.46% | 2.96% |
1-Month | 8.90% | 1.93% |
1-Year | -45.89% | 19.35% |
3-Year CAGR | -8.72% | 3.89% |
5-Year CAGR | 22.32% | 14.22% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the ASIAN TEA share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of ASIAN TEA the stake stands at 66.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of ASIAN TEA.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
ASIAN TEA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of ASIAN TEA.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.