ADD-SHOP PROMOTIONS | COMPUAGE INFOCOM | ADD-SHOP PROMOTIONS / COMPUAGE INFOCOM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -0.4 | - | View Chart |
P/BV | x | 0.6 | 0.2 | 379.6% | View Chart |
Dividend Yield | % | 0.0 | 4.1 | - |
ADD-SHOP PROMOTIONS COMPUAGE INFOCOM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
COMPUAGE INFOCOM Mar-22 |
ADD-SHOP PROMOTIONS / COMPUAGE INFOCOM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 47 | 223.5% | |
Low | Rs | 34 | 15 | 233.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 647.5 | 10.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 4.1 | 164.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 4.6 | 150.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.6 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 38.1 | 99.0% | |
Shares outstanding (eoy) | m | 28.31 | 64.98 | 43.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | 2,071.7% | |
Avg P/E ratio | x | 10.3 | 7.5 | 137.4% | |
P/CF ratio (eoy) | x | 10.0 | 6.6 | 150.6% | |
Price / Book Value ratio | x | 1.8 | 0.8 | 228.1% | |
Dividend payout | % | 0 | 4.9 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 2,005 | 98.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 348 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 42,075 | 4.8% | |
Other income | Rs m | 0 | 165 | 0.0% | |
Total revenues | Rs m | 1,999 | 42,240 | 4.7% | |
Gross profit | Rs m | 290 | 980 | 29.6% | |
Depreciation | Rs m | 5 | 34 | 15.9% | |
Interest | Rs m | 10 | 744 | 1.3% | |
Profit before tax | Rs m | 275 | 366 | 75.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 99 | 84.1% | |
Profit after tax | Rs m | 192 | 267 | 71.6% | |
Gross profit margin | % | 14.5 | 2.3 | 623.3% | |
Effective tax rate | % | 30.3 | 27.0 | 112.2% | |
Net profit margin | % | 9.6 | 0.6 | 1,508.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 11,267 | 12.7% | |
Current liabilities | Rs m | 430 | 8,787 | 4.9% | |
Net working cap to sales | % | 50.3 | 5.9 | 853.3% | |
Current ratio | x | 3.3 | 1.3 | 260.5% | |
Inventory Days | Days | 0 | 0 | 23.8% | |
Debtors Days | Days | 1,900 | 452 | 420.6% | |
Net fixed assets | Rs m | 65 | 539 | 12.2% | |
Share capital | Rs m | 283 | 130 | 217.9% | |
"Free" reserves | Rs m | 786 | 2,347 | 33.5% | |
Net worth | Rs m | 1,069 | 2,477 | 43.1% | |
Long term debt | Rs m | 8 | 478 | 1.6% | |
Total assets | Rs m | 1,509 | 11,805 | 12.8% | |
Interest coverage | x | 28.5 | 1.5 | 1,912.5% | |
Debt to equity ratio | x | 0 | 0.2 | 3.8% | |
Sales to assets ratio | x | 1.3 | 3.6 | 37.2% | |
Return on assets | % | 13.4 | 8.6 | 155.9% | |
Return on equity | % | 17.9 | 10.8 | 166.0% | |
Return on capital | % | 26.5 | 37.6 | 70.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 4.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 1,765 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 1,766 | 0.0% | |
Net fx | Rs m | 0 | -1,766 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 1,457 | -30.7% | |
From Investments | Rs m | -9 | -38 | 24.0% | |
From Financial Activity | Rs m | 450 | -1,446 | -31.1% | |
Net Cashflow | Rs m | -7 | -27 | 24.2% |
Indian Promoters | % | 27.2 | 42.7 | 63.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 57.4 | 126.9% | |
Shareholders | 40,118 | 36,547 | 109.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | COMPUAGE INF |
---|---|---|
1-Day | 0.17% | -4.93% |
1-Month | 8.58% | 9.05% |
1-Year | -46.05% | -59.90% |
3-Year CAGR | -8.81% | -34.64% |
5-Year CAGR | 22.25% | -20.76% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the COMPUAGE INF share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of COMPUAGE INF the stake stands at 42.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of COMPUAGE INF.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
COMPUAGE INF paid Rs 0.2, and its dividend payout ratio stood at 4.9%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of COMPUAGE INF.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.