ADD-SHOP PROMOTIONS | BHILWARA SP. | ADD-SHOP PROMOTIONS / BHILWARA SP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 79.7 | 6.8% | View Chart |
P/BV | x | 0.6 | 4.1 | 15.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS BHILWARA SP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
BHILWARA SP. Mar-23 |
ADD-SHOP PROMOTIONS / BHILWARA SP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 49 | 214.9% | |
Low | Rs | 34 | 25 | 136.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 1.4 | 4,920.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.9 | 175.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.9 | 178.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 39.9 | 94.7% | |
Shares outstanding (eoy) | m | 28.31 | 6.76 | 418.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 25.7 | 3.8% | |
Avg P/E ratio | x | 10.3 | 9.6 | 107.7% | |
P/CF ratio (eoy) | x | 10.0 | 9.5 | 105.5% | |
Price / Book Value ratio | x | 1.8 | 0.9 | 199.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 250 | 790.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 2 | 560.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 10 | 20,606.6% | |
Other income | Rs m | 0 | 7 | 0.0% | |
Total revenues | Rs m | 1,999 | 16 | 12,270.3% | |
Gross profit | Rs m | 290 | 25 | 1,140.0% | |
Depreciation | Rs m | 5 | 0 | 2,710.0% | |
Interest | Rs m | 10 | 0 | 9,072.7% | |
Profit before tax | Rs m | 275 | 32 | 865.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 6 | 1,478.2% | |
Profit after tax | Rs m | 192 | 26 | 733.9% | |
Gross profit margin | % | 14.5 | 262.5 | 5.5% | |
Effective tax rate | % | 30.3 | 17.7 | 170.8% | |
Net profit margin | % | 9.6 | 269.2 | 3.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 64 | 2,239.7% | |
Current liabilities | Rs m | 430 | 11 | 3,970.1% | |
Net working cap to sales | % | 50.3 | 548.9 | 9.2% | |
Current ratio | x | 3.3 | 5.9 | 56.4% | |
Inventory Days | Days | 0 | 1,149 | 0.0% | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 218 | 30.0% | |
Share capital | Rs m | 283 | 68 | 418.8% | |
"Free" reserves | Rs m | 786 | 202 | 389.3% | |
Net worth | Rs m | 1,069 | 269 | 396.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 282 | 534.6% | |
Interest coverage | x | 28.5 | 289.5 | 9.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | 3,854.9% | |
Return on assets | % | 13.4 | 9.3 | 143.8% | |
Return on equity | % | 17.9 | 9.7 | 185.0% | |
Return on capital | % | 26.5 | 11.8 | 223.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 92 | -484.8% | |
From Investments | Rs m | -9 | -66 | 14.0% | |
From Financial Activity | Rs m | 450 | NA | 409,136.4% | |
Net Cashflow | Rs m | -7 | 27 | -24.8% |
Indian Promoters | % | 27.2 | 50.9 | 53.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.0 | - | |
FIIs | % | 0.0 | 1.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 49.1 | 148.4% | |
Shareholders | 40,118 | 8,063 | 497.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | BHILWARA SP. |
---|---|---|
1-Day | 0.38% | 1.61% |
1-Month | 8.81% | 0.57% |
1-Year | -45.94% | 214.42% |
3-Year CAGR | -8.74% | 107.34% |
5-Year CAGR | 22.30% | 60.47% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the BHILWARA SP. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of BHILWARA SP. the stake stands at 50.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of BHILWARA SP..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
BHILWARA SP. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of BHILWARA SP..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.