ADD-SHOP PROMOTIONS | CHANDRA PRAB | ADD-SHOP PROMOTIONS / CHANDRA PRAB |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 20.8 | 25.8% | View Chart |
P/BV | x | 0.6 | 1.2 | 53.4% | View Chart |
Dividend Yield | % | 0.0 | 0.7 | - |
ADD-SHOP PROMOTIONS CHANDRA PRAB |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
CHANDRA PRAB Mar-23 |
ADD-SHOP PROMOTIONS / CHANDRA PRAB |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 60 | 175.3% | |
Low | Rs | 34 | 22 | 155.6% | |
Sales per share (Unadj.) | Rs | 70.6 | 394.9 | 17.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | 4.3 | 156.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 4.5 | 155.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0.20 | 0.0% | |
Avg Dividend yield | % | 0 | 0.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 25.2 | 150.0% | |
Shares outstanding (eoy) | m | 28.31 | 18.49 | 153.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.1 | 951.3% | |
Avg P/E ratio | x | 10.3 | 9.5 | 108.8% | |
P/CF ratio (eoy) | x | 10.0 | 9.1 | 109.6% | |
Price / Book Value ratio | x | 1.8 | 1.6 | 113.4% | |
Dividend payout | % | 0 | 4.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 758 | 260.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 16 | 60.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 7,302 | 27.4% | |
Other income | Rs m | 0 | 9 | 0.0% | |
Total revenues | Rs m | 1,999 | 7,311 | 27.3% | |
Gross profit | Rs m | 290 | 114 | 255.1% | |
Depreciation | Rs m | 5 | 3 | 188.2% | |
Interest | Rs m | 10 | 12 | 84.1% | |
Profit before tax | Rs m | 275 | 108 | 255.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 28 | 301.4% | |
Profit after tax | Rs m | 192 | 80 | 239.3% | |
Gross profit margin | % | 14.5 | 1.6 | 932.1% | |
Effective tax rate | % | 30.3 | 25.6 | 118.1% | |
Net profit margin | % | 9.6 | 1.1 | 874.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 923 | 155.4% | |
Current liabilities | Rs m | 430 | 487 | 88.3% | |
Net working cap to sales | % | 50.3 | 6.0 | 840.7% | |
Current ratio | x | 3.3 | 1.9 | 176.0% | |
Inventory Days | Days | 0 | 0 | 32.9% | |
Debtors Days | Days | 1,900 | 186 | 1,020.3% | |
Net fixed assets | Rs m | 65 | 26 | 256.2% | |
Share capital | Rs m | 283 | 37 | 765.6% | |
"Free" reserves | Rs m | 786 | 428 | 183.4% | |
Net worth | Rs m | 1,069 | 465 | 229.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 949 | 159.0% | |
Interest coverage | x | 28.5 | 10.1 | 283.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 7.7 | 17.2% | |
Return on assets | % | 13.4 | 9.7 | 138.0% | |
Return on equity | % | 17.9 | 17.2 | 104.2% | |
Return on capital | % | 26.5 | 25.7 | 103.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 10 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 10 | 0.0% | |
Net fx | Rs m | 0 | -10 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -77 | 582.7% | |
From Investments | Rs m | -9 | -129 | 7.1% | |
From Financial Activity | Rs m | 450 | 197 | 227.9% | |
Net Cashflow | Rs m | -7 | -8 | 80.1% |
Indian Promoters | % | 27.2 | 54.3 | 50.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 45.7 | 159.4% | |
Shareholders | 40,118 | 8,543 | 469.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | CHANDRA PRAB |
---|---|---|
1-Day | -0.29% | -0.67% |
1-Month | 14.76% | 2.33% |
1-Year | -40.70% | 17.73% |
3-Year CAGR | -10.47% | 64.17% |
5-Year CAGR | 22.21% | 55.50% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the CHANDRA PRAB share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of CHANDRA PRAB the stake stands at 54.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of CHANDRA PRAB.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
CHANDRA PRAB paid Rs 0.2, and its dividend payout ratio stood at 4.6%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of CHANDRA PRAB.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.