ADD-SHOP PROMOTIONS | DHAN ROTO SP | ADD-SHOP PROMOTIONS / DHAN ROTO SP |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 5.0 | 106.6% | View Chart |
P/BV | x | 0.6 | 1.7 | 36.3% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
ADD-SHOP PROMOTIONS DHAN ROTO SP |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
DHAN ROTO SP Mar-23 |
ADD-SHOP PROMOTIONS / DHAN ROTO SP |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 141 | 74.8% | |
Low | Rs | 34 | 65 | 52.0% | |
Sales per share (Unadj.) | Rs | 70.6 | 515.8 | 13.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 17.1 | 39.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 17.8 | 39.2% | |
Dividends per share (Unadj.) | Rs | 0 | 1.25 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 93.2 | 40.5% | |
Shares outstanding (eoy) | m | 28.31 | 3.90 | 725.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 494.0% | |
Avg P/E ratio | x | 10.3 | 6.0 | 170.4% | |
P/CF ratio (eoy) | x | 10.0 | 5.8 | 172.7% | |
Price / Book Value ratio | x | 1.8 | 1.1 | 167.0% | |
Dividend payout | % | 0 | 7.3 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 402 | 490.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 14 | 68.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 2,012 | 99.4% | |
Other income | Rs m | 0 | 62 | 0.0% | |
Total revenues | Rs m | 1,999 | 2,073 | 96.4% | |
Gross profit | Rs m | 290 | 42 | 684.4% | |
Depreciation | Rs m | 5 | 3 | 195.0% | |
Interest | Rs m | 10 | 8 | 128.6% | |
Profit before tax | Rs m | 275 | 94 | 293.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 27 | 307.3% | |
Profit after tax | Rs m | 192 | 67 | 288.0% | |
Gross profit margin | % | 14.5 | 2.1 | 688.8% | |
Effective tax rate | % | 30.3 | 28.9 | 104.7% | |
Net profit margin | % | 9.6 | 3.3 | 289.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 548 | 261.9% | |
Current liabilities | Rs m | 430 | 235 | 182.9% | |
Net working cap to sales | % | 50.3 | 15.6 | 323.2% | |
Current ratio | x | 3.3 | 2.3 | 143.2% | |
Inventory Days | Days | 0 | 5 | 2.3% | |
Debtors Days | Days | 1,900 | 58,958,726 | 0.0% | |
Net fixed assets | Rs m | 65 | 56 | 116.9% | |
Share capital | Rs m | 283 | 39 | 726.0% | |
"Free" reserves | Rs m | 786 | 325 | 242.0% | |
Net worth | Rs m | 1,069 | 364 | 293.9% | |
Long term debt | Rs m | 8 | 2 | 348.9% | |
Total assets | Rs m | 1,509 | 604 | 249.8% | |
Interest coverage | x | 28.5 | 13.1 | 218.5% | |
Debt to equity ratio | x | 0 | 0 | 118.7% | |
Sales to assets ratio | x | 1.3 | 3.3 | 39.8% | |
Return on assets | % | 13.4 | 12.3 | 108.6% | |
Return on equity | % | 17.9 | 18.3 | 98.0% | |
Return on capital | % | 26.5 | 27.7 | 95.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 39 | 0.0% | |
Fx outflow | Rs m | 0 | 1,641 | 0.0% | |
Net fx | Rs m | 0 | -1,601 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 23 | -1,927.1% | |
From Investments | Rs m | -9 | 28 | -33.1% | |
From Financial Activity | Rs m | 450 | -9 | -4,951.0% | |
Net Cashflow | Rs m | -7 | 42 | -15.8% |
Indian Promoters | % | 27.2 | 47.6 | 57.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 52.4 | 139.0% | |
Shareholders | 40,118 | 5,034 | 796.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | DHAN ROTO SP |
---|---|---|
1-Day | -0.29% | 0.53% |
1-Month | 14.76% | -5.75% |
1-Year | -40.70% | 119.12% |
3-Year CAGR | -10.47% | 81.60% |
5-Year CAGR | 22.21% | 41.31% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the DHAN ROTO SP share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of DHAN ROTO SP the stake stands at 47.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of DHAN ROTO SP.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
DHAN ROTO SP paid Rs 1.3, and its dividend payout ratio stood at 7.3%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of DHAN ROTO SP.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.