ADD-SHOP PROMOTIONS | SHINE FASHIONS (INDIA) | ADD-SHOP PROMOTIONS / SHINE FASHIONS (INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 8.0 | 7.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS SHINE FASHIONS (INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
SHINE FASHIONS (INDIA) Mar-23 |
ADD-SHOP PROMOTIONS / SHINE FASHIONS (INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 83 | 127.9% | |
Low | Rs | 34 | 29 | 118.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 75.2 | 93.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.5 | 194.2% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.6 | 195.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 22.4 | 168.2% | |
Shares outstanding (eoy) | m | 28.31 | 2.80 | 1,011.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 133.9% | |
Avg P/E ratio | x | 10.3 | 15.9 | 64.7% | |
P/CF ratio (eoy) | x | 10.0 | 15.6 | 64.3% | |
Price / Book Value ratio | x | 1.8 | 2.5 | 74.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 155 | 1,270.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 5 | 206.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 211 | 948.8% | |
Other income | Rs m | 0 | 1 | 0.0% | |
Total revenues | Rs m | 1,999 | 212 | 943.1% | |
Gross profit | Rs m | 290 | 13 | 2,265.8% | |
Depreciation | Rs m | 5 | 0 | 2,463.6% | |
Interest | Rs m | 10 | 1 | 1,367.1% | |
Profit before tax | Rs m | 275 | 13 | 2,091.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 3 | 2,454.9% | |
Profit after tax | Rs m | 192 | 10 | 1,963.4% | |
Gross profit margin | % | 14.5 | 6.1 | 238.7% | |
Effective tax rate | % | 30.3 | 25.8 | 117.5% | |
Net profit margin | % | 9.6 | 4.6 | 207.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 122 | 1,172.1% | |
Current liabilities | Rs m | 430 | 59 | 727.6% | |
Net working cap to sales | % | 50.3 | 30.1 | 167.2% | |
Current ratio | x | 3.3 | 2.1 | 161.1% | |
Inventory Days | Days | 0 | 1 | 11.8% | |
Debtors Days | Days | 1,900 | 1,788 | 106.3% | |
Net fixed assets | Rs m | 65 | 2 | 2,835.1% | |
Share capital | Rs m | 283 | 14 | 2,023.8% | |
"Free" reserves | Rs m | 786 | 49 | 1,608.6% | |
Net worth | Rs m | 1,069 | 63 | 1,701.1% | |
Long term debt | Rs m | 8 | 2 | 453.8% | |
Total assets | Rs m | 1,509 | 125 | 1,209.5% | |
Interest coverage | x | 28.5 | 19.0 | 150.2% | |
Debt to equity ratio | x | 0 | 0 | 26.7% | |
Sales to assets ratio | x | 1.3 | 1.7 | 78.4% | |
Return on assets | % | 13.4 | 8.4 | 158.9% | |
Return on equity | % | 17.9 | 15.5 | 115.4% | |
Return on capital | % | 26.5 | 21.5 | 123.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 58.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 123 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 123 | 0.0% | |
Net fx | Rs m | 0 | -123 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -12 | 3,772.9% | |
From Investments | Rs m | -9 | NA | 4,595.0% | |
From Financial Activity | Rs m | 450 | 12 | 3,620.7% | |
Net Cashflow | Rs m | -7 | 0 | -1,833.3% |
Indian Promoters | % | 27.2 | 71.5 | 38.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 28.5 | 255.2% | |
Shareholders | 40,118 | 85 | 47,197.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | SHINE FASHIONS (INDIA) |
---|---|---|
1-Day | -0.29% | 4.98% |
1-Month | 14.76% | -10.19% |
1-Year | -40.70% | 339.51% |
3-Year CAGR | -10.47% | 71.06% |
5-Year CAGR | 22.21% | 55.57% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the SHINE FASHIONS (INDIA) share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of SHINE FASHIONS (INDIA) the stake stands at 71.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of SHINE FASHIONS (INDIA).
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
SHINE FASHIONS (INDIA) paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of SHINE FASHIONS (INDIA).
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.