ADD-SHOP PROMOTIONS | FUTURE CONSUMER | ADD-SHOP PROMOTIONS / FUTURE CONSUMER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -1.1 | - | View Chart |
P/BV | x | 0.6 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS FUTURE CONSUMER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
FUTURE CONSUMER Mar-23 |
ADD-SHOP PROMOTIONS / FUTURE CONSUMER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 5 | 1,921.9% | |
Low | Rs | 34 | 1 | 6,770.0% | |
Sales per share (Unadj.) | Rs | 70.6 | 1.9 | 3,679.9% | |
Earnings per share (Unadj.) | Rs | 6.8 | -1.7 | -401.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -1.5 | -456.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | -0.9 | -4,067.3% | |
Shares outstanding (eoy) | m | 28.31 | 1,986.54 | 1.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.6 | 63.2% | |
Avg P/E ratio | x | 10.3 | -1.8 | -579.7% | |
P/CF ratio (eoy) | x | 10.0 | -2.0 | -509.6% | |
Price / Book Value ratio | x | 1.8 | -3.2 | -57.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 5,950 | 33.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 341 | 2.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 3,812 | 52.4% | |
Other income | Rs m | 0 | 245 | 0.0% | |
Total revenues | Rs m | 1,999 | 4,057 | 49.3% | |
Gross profit | Rs m | 290 | -2,678 | -10.8% | |
Depreciation | Rs m | 5 | 322 | 1.7% | |
Interest | Rs m | 10 | 535 | 1.9% | |
Profit before tax | Rs m | 275 | -3,289 | -8.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 61 | 136.6% | |
Profit after tax | Rs m | 192 | -3,350 | -5.7% | |
Gross profit margin | % | 14.5 | -70.3 | -20.7% | |
Effective tax rate | % | 30.3 | -1.9 | -1,634.5% | |
Net profit margin | % | 9.6 | -87.9 | -10.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 3,308 | 43.4% | |
Current liabilities | Rs m | 430 | 6,561 | 6.5% | |
Net working cap to sales | % | 50.3 | -85.3 | -58.9% | |
Current ratio | x | 3.3 | 0.5 | 662.4% | |
Inventory Days | Days | 0 | 93 | 0.1% | |
Debtors Days | Days | 1,900 | 24 | 7,798.1% | |
Net fixed assets | Rs m | 65 | 1,592 | 4.1% | |
Share capital | Rs m | 283 | 11,919 | 2.4% | |
"Free" reserves | Rs m | 786 | -13,763 | -5.7% | |
Net worth | Rs m | 1,069 | -1,844 | -58.0% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 4,900 | 30.8% | |
Interest coverage | x | 28.5 | -5.2 | -553.9% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0.8 | 170.3% | |
Return on assets | % | 13.4 | -57.5 | -23.3% | |
Return on equity | % | 17.9 | 181.7 | 9.9% | |
Return on capital | % | 26.5 | 149.4 | 17.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 4 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 5 | 0.0% | |
Net fx | Rs m | 0 | -5 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 398 | -112.5% | |
From Investments | Rs m | -9 | 938 | -1.0% | |
From Financial Activity | Rs m | 450 | -1,477 | -30.5% | |
Net Cashflow | Rs m | -7 | -137 | 4.8% |
Indian Promoters | % | 27.2 | 3.5 | 779.4% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 8.1 | - | |
FIIs | % | 0.0 | 8.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 96.5 | 75.4% | |
Shareholders | 40,118 | 449,413 | 8.9% | ||
Pledged promoter(s) holding | % | 0.0 | 9.1 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | FUTURE CONSUMER |
---|---|---|
1-Day | 0.88% | 1.10% |
1-Month | 9.36% | 12.20% |
1-Year | -45.67% | -13.21% |
3-Year CAGR | -8.59% | -49.37% |
5-Year CAGR | 22.42% | -53.59% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the FUTURE CONSUMER share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of FUTURE CONSUMER the stake stands at 3.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of FUTURE CONSUMER.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
FUTURE CONSUMER paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of FUTURE CONSUMER.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.