ADD-SHOP PROMOTIONS | GAUTAM EXIM | ADD-SHOP PROMOTIONS / GAUTAM EXIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 1.5 | 41.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS GAUTAM EXIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
GAUTAM EXIM Mar-23 |
ADD-SHOP PROMOTIONS / GAUTAM EXIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 78 | 135.4% | |
Low | Rs | 34 | 26 | 132.7% | |
Sales per share (Unadj.) | Rs | 70.6 | 907.6 | 7.8% | |
Earnings per share (Unadj.) | Rs | 6.8 | 1.2 | 562.0% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 1.4 | 500.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 42.2 | 89.6% | |
Shares outstanding (eoy) | m | 28.31 | 3.08 | 919.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.1 | 1,731.4% | |
Avg P/E ratio | x | 10.3 | 42.9 | 24.0% | |
P/CF ratio (eoy) | x | 10.0 | 37.2 | 26.9% | |
Price / Book Value ratio | x | 1.8 | 1.2 | 150.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 159 | 1,238.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 4 | 225.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 2,796 | 71.5% | |
Other income | Rs m | 0 | 20 | 0.0% | |
Total revenues | Rs m | 1,999 | 2,815 | 71.0% | |
Gross profit | Rs m | 290 | 0 | 65,965.9% | |
Depreciation | Rs m | 5 | 1 | 950.9% | |
Interest | Rs m | 10 | 14 | 68.9% | |
Profit before tax | Rs m | 275 | 5 | 5,378.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 5,987.1% | |
Profit after tax | Rs m | 192 | 4 | 5,165.2% | |
Gross profit margin | % | 14.5 | 0 | 92,678.3% | |
Effective tax rate | % | 30.3 | 27.2 | 111.2% | |
Net profit margin | % | 9.6 | 0.1 | 7,217.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 314 | 456.3% | |
Current liabilities | Rs m | 430 | 121 | 355.0% | |
Net working cap to sales | % | 50.3 | 6.9 | 726.9% | |
Current ratio | x | 3.3 | 2.6 | 128.5% | |
Inventory Days | Days | 0 | 0 | 330.4% | |
Debtors Days | Days | 1,900 | 260 | 730.5% | |
Net fixed assets | Rs m | 65 | 2 | 2,706.2% | |
Share capital | Rs m | 283 | 31 | 919.0% | |
"Free" reserves | Rs m | 786 | 99 | 793.3% | |
Net worth | Rs m | 1,069 | 130 | 823.1% | |
Long term debt | Rs m | 8 | 66 | 11.8% | |
Total assets | Rs m | 1,509 | 317 | 476.1% | |
Interest coverage | x | 28.5 | 1.4 | 2,109.9% | |
Debt to equity ratio | x | 0 | 0.5 | 1.4% | |
Sales to assets ratio | x | 1.3 | 8.8 | 15.0% | |
Return on assets | % | 13.4 | 5.7 | 232.6% | |
Return on equity | % | 17.9 | 2.9 | 627.0% | |
Return on capital | % | 26.5 | 10.0 | 265.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 87.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 2,450 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 2,454 | 0.0% | |
Net fx | Rs m | 0 | -2,454 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 29 | -1,534.5% | |
From Investments | Rs m | -9 | 14 | -63.7% | |
From Financial Activity | Rs m | 450 | -52 | -870.0% | |
Net Cashflow | Rs m | -7 | -8 | 81.1% |
Indian Promoters | % | 27.2 | 72.9 | 37.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 27.1 | 268.8% | |
Shareholders | 40,118 | 61 | 65,767.2% | ||
Pledged promoter(s) holding | % | 0.0 | 41.1 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | GAUTAM EXIM |
---|---|---|
1-Day | -0.29% | 0.00% |
1-Month | 14.76% | -4.99% |
1-Year | -40.70% | -32.05% |
3-Year CAGR | -10.47% | 39.93% |
5-Year CAGR | 22.21% | 4.62% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the GAUTAM EXIM share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of GAUTAM EXIM the stake stands at 72.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of GAUTAM EXIM.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GAUTAM EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of GAUTAM EXIM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.