ADD-SHOP PROMOTIONS | GOBLIN INDIA | ADD-SHOP PROMOTIONS / GOBLIN INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 2.6 | 24.1% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS GOBLIN INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
GOBLIN INDIA Mar-23 |
ADD-SHOP PROMOTIONS / GOBLIN INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 93 | 113.5% | |
Low | Rs | 34 | 18 | 187.5% | |
Sales per share (Unadj.) | Rs | 70.6 | 28.0 | 252.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 1.3 | 518.6% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 1.6 | 433.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 24.2 | 156.0% | |
Shares outstanding (eoy) | m | 28.31 | 12.94 | 218.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.0 | 49.8% | |
Avg P/E ratio | x | 10.3 | 42.6 | 24.2% | |
P/CF ratio (eoy) | x | 10.0 | 34.6 | 29.0% | |
Price / Book Value ratio | x | 1.8 | 2.3 | 80.4% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 719 | 274.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 23 | 41.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 363 | 551.4% | |
Other income | Rs m | 0 | 28 | 0.0% | |
Total revenues | Rs m | 1,999 | 390 | 511.9% | |
Gross profit | Rs m | 290 | 24 | 1,232.5% | |
Depreciation | Rs m | 5 | 4 | 138.6% | |
Interest | Rs m | 10 | 30 | 33.7% | |
Profit before tax | Rs m | 275 | 18 | 1,528.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 7,634.9% | |
Profit after tax | Rs m | 192 | 17 | 1,134.6% | |
Gross profit margin | % | 14.5 | 6.5 | 223.5% | |
Effective tax rate | % | 30.3 | 6.1 | 499.9% | |
Net profit margin | % | 9.6 | 4.7 | 205.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 656 | 218.8% | |
Current liabilities | Rs m | 430 | 215 | 199.7% | |
Net working cap to sales | % | 50.3 | 121.5 | 41.4% | |
Current ratio | x | 3.3 | 3.0 | 109.6% | |
Inventory Days | Days | 0 | 30 | 0.4% | |
Debtors Days | Days | 1,900 | 3,050 | 62.3% | |
Net fixed assets | Rs m | 65 | 73 | 90.3% | |
Share capital | Rs m | 283 | 129 | 218.7% | |
"Free" reserves | Rs m | 786 | 184 | 427.5% | |
Net worth | Rs m | 1,069 | 313 | 341.2% | |
Long term debt | Rs m | 8 | 200 | 3.9% | |
Total assets | Rs m | 1,509 | 728 | 207.2% | |
Interest coverage | x | 28.5 | 1.6 | 1,775.7% | |
Debt to equity ratio | x | 0 | 0.6 | 1.2% | |
Sales to assets ratio | x | 1.3 | 0.5 | 266.1% | |
Return on assets | % | 13.4 | 6.4 | 209.4% | |
Return on equity | % | 17.9 | 5.4 | 332.6% | |
Return on capital | % | 26.5 | 9.3 | 285.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.6 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 2 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 2 | 0.0% | |
Net fx | Rs m | 0 | -2 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 17 | -2,621.4% | |
From Investments | Rs m | -9 | -30 | 30.6% | |
From Financial Activity | Rs m | 450 | 13 | 3,546.5% | |
Net Cashflow | Rs m | -7 | 0 | 2,062.5% |
Indian Promoters | % | 27.2 | 39.6 | 68.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 5.1 | - | |
FIIs | % | 0.0 | 5.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 60.4 | 120.5% | |
Shareholders | 40,118 | 955 | 4,200.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | GOBLIN INDIA |
---|---|---|
1-Day | 0.96% | 4.26% |
1-Month | 9.45% | 22.88% |
1-Year | -45.62% | -14.30% |
3-Year CAGR | -8.57% | 50.92% |
5-Year CAGR | 22.44% | 1.17% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the GOBLIN INDIA share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of GOBLIN INDIA the stake stands at 39.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of GOBLIN INDIA.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
GOBLIN INDIA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of GOBLIN INDIA.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.