ADD-SHOP PROMOTIONS | HEXA TRADEX | ADD-SHOP PROMOTIONS / HEXA TRADEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 9.4 | 57.3% | View Chart |
P/BV | x | 0.6 | 0.4 | 172.6% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS HEXA TRADEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
HEXA TRADEX Mar-23 |
ADD-SHOP PROMOTIONS / HEXA TRADEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 236 | 44.7% | |
Low | Rs | 34 | 140 | 24.2% | |
Sales per share (Unadj.) | Rs | 70.6 | 0.2 | 36,663.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | -4.6 | -146.0% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -4.6 | -150.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 407.3 | 9.3% | |
Shares outstanding (eoy) | m | 28.31 | 55.25 | 51.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 977.0 | 0.1% | |
Avg P/E ratio | x | 10.3 | -40.6 | -25.4% | |
P/CF ratio (eoy) | x | 10.0 | -40.6 | -24.7% | |
Price / Book Value ratio | x | 1.8 | 0.5 | 399.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 10,390 | 19.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 18 | 51.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 11 | 18,786.1% | |
Other income | Rs m | 0 | 94 | 0.0% | |
Total revenues | Rs m | 1,999 | 105 | 1,908.9% | |
Gross profit | Rs m | 290 | -160 | -181.6% | |
Depreciation | Rs m | 5 | 0 | 10,840.0% | |
Interest | Rs m | 10 | 616 | 1.6% | |
Profit before tax | Rs m | 275 | -681 | -40.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | -425 | -19.6% | |
Profit after tax | Rs m | 192 | -256 | -74.8% | |
Gross profit margin | % | 14.5 | -1,502.2 | -1.0% | |
Effective tax rate | % | 30.3 | 62.4 | 48.5% | |
Net profit margin | % | 9.6 | -2,406.9 | -0.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 270 | 530.5% | |
Current liabilities | Rs m | 430 | 1,046 | 41.1% | |
Net working cap to sales | % | 50.3 | -7,290.6 | -0.7% | |
Current ratio | x | 3.3 | 0.3 | 1,292.1% | |
Inventory Days | Days | 0 | 1,133,245 | 0.0% | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 33,035 | 0.2% | |
Share capital | Rs m | 283 | 110 | 256.2% | |
"Free" reserves | Rs m | 786 | 22,395 | 3.5% | |
Net worth | Rs m | 1,069 | 22,506 | 4.7% | |
Long term debt | Rs m | 8 | 4,936 | 0.2% | |
Total assets | Rs m | 1,509 | 33,306 | 4.5% | |
Interest coverage | x | 28.5 | -0.1 | -26,699.1% | |
Debt to equity ratio | x | 0 | 0.2 | 3.3% | |
Sales to assets ratio | x | 1.3 | 0 | 414,770.1% | |
Return on assets | % | 13.4 | 1.1 | 1,238.0% | |
Return on equity | % | 17.9 | -1.1 | -1,575.7% | |
Return on capital | % | 26.5 | -0.2 | -11,031.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -230 | 194.6% | |
From Investments | Rs m | -9 | 2 | -547.0% | |
From Financial Activity | Rs m | 450 | 227 | 198.1% | |
Net Cashflow | Rs m | -7 | -1 | 578.9% |
Indian Promoters | % | 27.2 | 73.8 | 36.9% | |
Foreign collaborators | % | 0.0 | 18.4 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 7.9 | 925.0% | |
Shareholders | 40,118 | 14,105 | 284.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | Hexa Tradex |
---|---|---|
1-Day | 0.54% | -0.03% |
1-Month | 8.99% | 1.94% |
1-Year | -45.85% | -0.13% |
3-Year CAGR | -8.69% | 17.38% |
5-Year CAGR | 22.34% | 52.00% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the Hexa Tradex share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of Hexa Tradex the stake stands at 92.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of Hexa Tradex.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
Hexa Tradex paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of Hexa Tradex.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.