ADD-SHOP PROMOTIONS | INNOVATIVE IDEALS AND SERVICES(INDIA) | ADD-SHOP PROMOTIONS / INNOVATIVE IDEALS AND SERVICES(INDIA) |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 6.2 | 10.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS INNOVATIVE IDEALS AND SERVICES(INDIA) |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
INNOVATIVE IDEALS AND SERVICES(INDIA) Mar-23 |
ADD-SHOP PROMOTIONS / INNOVATIVE IDEALS AND SERVICES(INDIA) |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 13 | 821.1% | |
Low | Rs | 34 | 2 | 1,416.3% | |
Sales per share (Unadj.) | Rs | 70.6 | 3.1 | 2,245.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | -6.4 | -106.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -6.3 | -110.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 5.0 | 753.7% | |
Shares outstanding (eoy) | m | 28.31 | 11.38 | 248.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.4 | 40.7% | |
Avg P/E ratio | x | 10.3 | -1.2 | -859.9% | |
P/CF ratio (eoy) | x | 10.0 | -1.2 | -831.0% | |
Price / Book Value ratio | x | 1.8 | 1.5 | 121.3% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 87 | 2,275.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 11 | 88.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 36 | 5,584.9% | |
Other income | Rs m | 0 | 0 | 0.0% | |
Total revenues | Rs m | 1,999 | 36 | 5,533.9% | |
Gross profit | Rs m | 290 | -93 | -311.9% | |
Depreciation | Rs m | 5 | 0 | 1,204.4% | |
Interest | Rs m | 10 | 4 | 276.5% | |
Profit before tax | Rs m | 275 | -97 | -284.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | -24 | -341.6% | |
Profit after tax | Rs m | 192 | -72 | -264.6% | |
Gross profit margin | % | 14.5 | -260.0 | -5.6% | |
Effective tax rate | % | 30.3 | 25.2 | 120.3% | |
Net profit margin | % | 9.6 | -202.4 | -4.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 84 | 1,702.5% | |
Current liabilities | Rs m | 430 | 146 | 293.8% | |
Net working cap to sales | % | 50.3 | -173.1 | -29.1% | |
Current ratio | x | 3.3 | 0.6 | 579.5% | |
Inventory Days | Days | 0 | 1,380 | 0.0% | |
Debtors Days | Days | 1,900 | 1,058 | 179.5% | |
Net fixed assets | Rs m | 65 | 139 | 47.1% | |
Share capital | Rs m | 283 | 114 | 248.8% | |
"Free" reserves | Rs m | 786 | -57 | -1,382.9% | |
Net worth | Rs m | 1,069 | 57 | 1,875.0% | |
Long term debt | Rs m | 8 | 98 | 8.0% | |
Total assets | Rs m | 1,509 | 232 | 649.2% | |
Interest coverage | x | 28.5 | -25.8 | -110.6% | |
Debt to equity ratio | x | 0 | 1.7 | 0.4% | |
Sales to assets ratio | x | 1.3 | 0.2 | 860.2% | |
Return on assets | % | 13.4 | -29.6 | -45.1% | |
Return on equity | % | 17.9 | -127.1 | -14.1% | |
Return on capital | % | 26.5 | -60.0 | -44.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 1 | 0.0% | |
Fx outflow | Rs m | 0 | 4 | 0.0% | |
Net fx | Rs m | 0 | -3 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -21 | 2,117.7% | |
From Investments | Rs m | -9 | NA | -4,836.8% | |
From Financial Activity | Rs m | 450 | 21 | 2,193.2% | |
Net Cashflow | Rs m | -7 | 0 | 1,609.8% |
Indian Promoters | % | 27.2 | 16.1 | 169.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 84.0 | 86.7% | |
Shareholders | 40,118 | 805 | 4,983.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | INNOVATIVE IDEALS AND SERVICES(INDIA) |
---|---|---|
1-Day | 0.34% | -15.81% |
1-Month | 8.76% | 0.00% |
1-Year | -45.96% | 887.26% |
3-Year CAGR | -8.76% | 65.01% |
5-Year CAGR | 22.29% | -28.31% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the INNOVATIVE IDEALS AND SERVICES(INDIA) share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of INNOVATIVE IDEALS AND SERVICES(INDIA) the stake stands at 16.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of INNOVATIVE IDEALS AND SERVICES(INDIA).
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
INNOVATIVE IDEALS AND SERVICES(INDIA) paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of INNOVATIVE IDEALS AND SERVICES(INDIA).
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.