ADD-SHOP PROMOTIONS | JULLUNDUR MOTOR AGENCY | ADD-SHOP PROMOTIONS / JULLUNDUR MOTOR AGENCY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 8.8 | 60.8% | View Chart |
P/BV | x | 0.6 | 1.1 | 56.5% | View Chart |
Dividend Yield | % | 0.0 | 2.0 | - |
ADD-SHOP PROMOTIONS JULLUNDUR MOTOR AGENCY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
JULLUNDUR MOTOR AGENCY Mar-23 |
ADD-SHOP PROMOTIONS / JULLUNDUR MOTOR AGENCY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 87 | 121.2% | |
Low | Rs | 34 | 59 | 57.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 220.4 | 32.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 12.0 | 56.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 12.4 | 56.1% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 2.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 89.8 | 42.0% | |
Shares outstanding (eoy) | m | 28.31 | 22.84 | 123.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.3 | 297.9% | |
Avg P/E ratio | x | 10.3 | 6.1 | 169.1% | |
P/CF ratio (eoy) | x | 10.0 | 5.9 | 170.0% | |
Price / Book Value ratio | x | 1.8 | 0.8 | 227.0% | |
Dividend payout | % | 0 | 16.7 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 1,668 | 118.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 265 | 3.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 5,033 | 39.7% | |
Other income | Rs m | 0 | 56 | 0.0% | |
Total revenues | Rs m | 1,999 | 5,090 | 39.3% | |
Gross profit | Rs m | 290 | 321 | 90.5% | |
Depreciation | Rs m | 5 | 9 | 59.4% | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | 368 | 74.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 94 | 88.6% | |
Profit after tax | Rs m | 192 | 274 | 69.9% | |
Gross profit margin | % | 14.5 | 6.4 | 227.8% | |
Effective tax rate | % | 30.3 | 25.5 | 118.6% | |
Net profit margin | % | 9.6 | 5.4 | 176.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 2,480 | 57.8% | |
Current liabilities | Rs m | 430 | 855 | 50.2% | |
Net working cap to sales | % | 50.3 | 32.3 | 155.8% | |
Current ratio | x | 3.3 | 2.9 | 115.2% | |
Inventory Days | Days | 0 | 21 | 0.5% | |
Debtors Days | Days | 1,900 | 603 | 315.4% | |
Net fixed assets | Rs m | 65 | 459 | 14.3% | |
Share capital | Rs m | 283 | 46 | 619.8% | |
"Free" reserves | Rs m | 786 | 2,005 | 39.2% | |
Net worth | Rs m | 1,069 | 2,051 | 52.1% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 2,940 | 51.3% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.7 | 77.4% | |
Return on assets | % | 13.4 | 9.3 | 143.4% | |
Return on equity | % | 17.9 | 13.4 | 134.2% | |
Return on capital | % | 26.5 | 17.9 | 147.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 26 | -1,752.7% | |
From Investments | Rs m | -9 | 4 | -253.2% | |
From Financial Activity | Rs m | 450 | -47 | -957.8% | |
Net Cashflow | Rs m | -7 | -18 | 37.0% |
Indian Promoters | % | 27.2 | 51.0 | 53.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.1 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 49.0 | 148.6% | |
Shareholders | 40,118 | 13,109 | 306.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES MMTC REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | JULLUNDUR MOTOR AGENCY |
---|---|---|
1-Day | -0.29% | 0.65% |
1-Month | 14.76% | 1.41% |
1-Year | -40.70% | 59.49% |
3-Year CAGR | -10.47% | 37.47% |
5-Year CAGR | 22.21% | 24.99% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the JULLUNDUR MOTOR AGENCY share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of JULLUNDUR MOTOR AGENCY the stake stands at 51.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of JULLUNDUR MOTOR AGENCY.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
JULLUNDUR MOTOR AGENCY paid Rs 2.0, and its dividend payout ratio stood at 16.7%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of JULLUNDUR MOTOR AGENCY.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.