ADD-SHOP PROMOTIONS | KEMP & CO | ADD-SHOP PROMOTIONS / KEMP & CO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 200.8 | 2.7% | View Chart |
P/BV | x | 0.6 | 0.4 | 152.9% | View Chart |
Dividend Yield | % | 0.0 | 1.3 | - |
ADD-SHOP PROMOTIONS KEMP & CO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
KEMP & CO Mar-23 |
ADD-SHOP PROMOTIONS / KEMP & CO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 893 | 11.8% | |
Low | Rs | 34 | 485 | 7.0% | |
Sales per share (Unadj.) | Rs | 70.6 | 27.6 | 255.7% | |
Earnings per share (Unadj.) | Rs | 6.8 | 10.9 | 62.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 13.0 | 53.4% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 1.7 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 2,270.8 | 1.7% | |
Shares outstanding (eoy) | m | 28.31 | 1.08 | 2,621.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 25.0 | 4.0% | |
Avg P/E ratio | x | 10.3 | 63.4 | 16.2% | |
P/CF ratio (eoy) | x | 10.0 | 52.8 | 18.9% | |
Price / Book Value ratio | x | 1.8 | 0.3 | 608.5% | |
Dividend payout | % | 0 | 110.4 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 744 | 265.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 13 | 72.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 30 | 6,703.0% | |
Other income | Rs m | 0 | 27 | 0.0% | |
Total revenues | Rs m | 1,999 | 56 | 3,541.5% | |
Gross profit | Rs m | 290 | -11 | -2,568.6% | |
Depreciation | Rs m | 5 | 2 | 230.6% | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | 13 | 2,117.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 6,711.3% | |
Profit after tax | Rs m | 192 | 12 | 1,632.3% | |
Gross profit margin | % | 14.5 | -37.9 | -38.3% | |
Effective tax rate | % | 30.3 | 9.6 | 316.2% | |
Net profit margin | % | 9.6 | 39.4 | 24.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 55 | 2,593.0% | |
Current liabilities | Rs m | 430 | 14 | 2,970.7% | |
Net working cap to sales | % | 50.3 | 137.0 | 36.7% | |
Current ratio | x | 3.3 | 3.8 | 87.3% | |
Inventory Days | Days | 0 | 32,466 | 0.0% | |
Debtors Days | Days | 1,900 | 118,190 | 1.6% | |
Net fixed assets | Rs m | 65 | 2,637 | 2.5% | |
Share capital | Rs m | 283 | 11 | 2,621.6% | |
"Free" reserves | Rs m | 786 | 2,442 | 32.2% | |
Net worth | Rs m | 1,069 | 2,452 | 43.6% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 2,692 | 56.0% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | 11,962.6% | |
Return on assets | % | 13.4 | 0.4 | 3,065.8% | |
Return on equity | % | 17.9 | 0.5 | 3,746.6% | |
Return on capital | % | 26.5 | 0.5 | 4,998.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -14 | 3,287.8% | |
From Investments | Rs m | -9 | 6 | -161.2% | |
From Financial Activity | Rs m | 450 | -4 | -10,417.8% | |
Net Cashflow | Rs m | -7 | -12 | 54.0% |
Indian Promoters | % | 27.2 | 70.3 | 38.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.1 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 29.7 | 245.2% | |
Shareholders | 40,118 | 573 | 7,001.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | KEMP & CO |
---|---|---|
1-Day | -0.29% | 5.00% |
1-Month | 14.76% | -7.47% |
1-Year | -40.70% | 32.78% |
3-Year CAGR | -10.47% | 36.27% |
5-Year CAGR | 22.21% | 9.00% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the KEMP & CO share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of KEMP & CO the stake stands at 70.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of KEMP & CO.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
KEMP & CO paid Rs 12.0, and its dividend payout ratio stood at 110.4%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of KEMP & CO.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.