ADD-SHOP PROMOTIONS | MAHARASHTRA CORP. | ADD-SHOP PROMOTIONS / MAHARASHTRA CORP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 25.8 | 20.8% | View Chart |
P/BV | x | 0.6 | 0.6 | 111.3% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
![]() ![]() |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
MAHARASHTRA CORP. Mar-23 |
ADD-SHOP PROMOTIONS / MAHARASHTRA CORP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 3 | 3,493.7% | |
Low | Rs | 34 | 1 | 4,231.3% | |
Sales per share (Unadj.) | Rs | 70.6 | 0 | 184,039.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0 | 27,519.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0 | 27,057.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 1.0 | 3,883.1% | |
Shares outstanding (eoy) | m | 28.31 | 292.72 | 9.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 49.8 | 2.0% | |
Avg P/E ratio | x | 10.3 | 77.6 | 13.3% | |
P/CF ratio (eoy) | x | 10.0 | 74.3 | 13.5% | |
Price / Book Value ratio | x | 1.8 | 2.0 | 94.0% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 559 | 352.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1 | 1,376.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 11 | 17,799.1% | |
Other income | Rs m | 0 | 0 | 0.0% | |
Total revenues | Rs m | 1,999 | 11 | 17,673.2% | |
Gross profit | Rs m | 290 | 7 | 3,896.0% | |
Depreciation | Rs m | 5 | 0 | 1,693.8% | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | 7 | 3,817.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | - | |
Profit after tax | Rs m | 192 | 7 | 2,661.5% | |
Gross profit margin | % | 14.5 | 66.3 | 21.9% | |
Effective tax rate | % | 30.3 | 0 | - | |
Net profit margin | % | 9.6 | 64.1 | 14.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 227 | 631.4% | |
Current liabilities | Rs m | 430 | 1 | 40,525.5% | |
Net working cap to sales | % | 50.3 | 2,014.1 | 2.5% | |
Current ratio | x | 3.3 | 214.4 | 1.6% | |
Inventory Days | Days | 0 | 1,688 | 0.0% | |
Debtors Days | Days | 1,900 | 16,028 | 11.9% | |
Net fixed assets | Rs m | 65 | 58 | 112.1% | |
Share capital | Rs m | 283 | 293 | 96.7% | |
"Free" reserves | Rs m | 786 | -8 | -9,663.5% | |
Net worth | Rs m | 1,069 | 285 | 375.5% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 286 | 528.1% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | 3,370.4% | |
Return on assets | % | 13.4 | 2.5 | 529.9% | |
Return on equity | % | 17.9 | 2.5 | 708.3% | |
Return on capital | % | 26.5 | 2.5 | 1,045.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -154 | 290.6% | |
From Investments | Rs m | -9 | -7 | 135.5% | |
From Financial Activity | Rs m | 450 | 157 | 285.9% | |
Net Cashflow | Rs m | -7 | -3 | 195.3% |
Indian Promoters | % | 27.2 | 16.3 | 166.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 83.7 | 87.0% | |
Shareholders | 40,118 | 89,400 | 44.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | MAH IND LEASING |
---|---|---|
1-Day | -0.29% | -3.23% |
1-Month | 14.76% | -23.08% |
1-Year | -40.70% | -34.78% |
3-Year CAGR | -10.47% | 25.53% |
5-Year CAGR | 22.21% | 23.31% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the MAH IND LEASING share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of MAH IND LEASING the stake stands at 16.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of MAH IND LEASING.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MAH IND LEASING paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of MAH IND LEASING.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.