ADD-SHOP PROMOTIONS | MMTC | ADD-SHOP PROMOTIONS / MMTC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 230.7 | 2.3% | View Chart |
P/BV | x | 0.6 | 8.1 | 7.8% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS MMTC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
MMTC Mar-23 |
ADD-SHOP PROMOTIONS / MMTC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 55 | 190.8% | |
Low | Rs | 34 | 26 | 128.2% | |
Sales per share (Unadj.) | Rs | 70.6 | 23.5 | 300.2% | |
Earnings per share (Unadj.) | Rs | 6.8 | 10.4 | 65.0% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 10.5 | 66.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 9.4 | 401.4% | |
Shares outstanding (eoy) | m | 28.31 | 1,500.00 | 1.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.7 | 56.8% | |
Avg P/E ratio | x | 10.3 | 3.9 | 262.5% | |
P/CF ratio (eoy) | x | 10.0 | 3.9 | 256.1% | |
Price / Book Value ratio | x | 1.8 | 4.3 | 42.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 61,275 | 3.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1,092 | 0.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 35,282 | 5.7% | |
Other income | Rs m | 0 | 931 | 0.0% | |
Total revenues | Rs m | 1,999 | 36,213 | 5.5% | |
Gross profit | Rs m | 290 | 18,022 | 1.6% | |
Depreciation | Rs m | 5 | 53 | 10.2% | |
Interest | Rs m | 10 | 1,239 | 0.8% | |
Profit before tax | Rs m | 275 | 17,661 | 1.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 2,038 | 4.1% | |
Profit after tax | Rs m | 192 | 15,623 | 1.2% | |
Gross profit margin | % | 14.5 | 51.1 | 28.4% | |
Effective tax rate | % | 30.3 | 11.5 | 262.3% | |
Net profit margin | % | 9.6 | 44.3 | 21.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 32,884 | 4.4% | |
Current liabilities | Rs m | 430 | 22,173 | 1.9% | |
Net working cap to sales | % | 50.3 | 30.4 | 165.6% | |
Current ratio | x | 3.3 | 1.5 | 225.2% | |
Inventory Days | Days | 0 | 21 | 0.5% | |
Debtors Days | Days | 1,900 | 4 | 45,404.5% | |
Net fixed assets | Rs m | 65 | 2,351 | 2.8% | |
Share capital | Rs m | 283 | 1,500 | 18.9% | |
"Free" reserves | Rs m | 786 | 12,606 | 6.2% | |
Net worth | Rs m | 1,069 | 14,106 | 7.6% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 35,235 | 4.3% | |
Interest coverage | x | 28.5 | 15.3 | 187.1% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 1.0 | 132.3% | |
Return on assets | % | 13.4 | 47.9 | 27.9% | |
Return on equity | % | 17.9 | 110.7 | 16.2% | |
Return on capital | % | 26.5 | 134.0 | 19.7% | |
Exports to sales | % | 0 | 0.1 | 0.0% | |
Imports to sales | % | 0 | 1.7 | 0.0% | |
Exports (fob) | Rs m | NA | 38 | 0.0% | |
Imports (cif) | Rs m | NA | 612 | 0.0% | |
Fx inflow | Rs m | 0 | 40 | 0.0% | |
Fx outflow | Rs m | 0 | 612 | 0.0% | |
Net fx | Rs m | 0 | -572 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 7,538 | -5.9% | |
From Investments | Rs m | -9 | 19,591 | -0.0% | |
From Financial Activity | Rs m | 450 | -25,466 | -1.8% | |
Net Cashflow | Rs m | -7 | 1,663 | -0.4% |
Indian Promoters | % | 27.2 | 89.9 | 30.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.9 | - | |
FIIs | % | 0.0 | 0.2 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 10.1 | 722.9% | |
Shareholders | 40,118 | 348,800 | 11.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | MMTC |
---|---|---|
1-Day | -0.29% | 2.18% |
1-Month | 14.76% | 18.03% |
1-Year | -40.70% | 132.68% |
3-Year CAGR | -10.47% | 25.35% |
5-Year CAGR | 22.21% | 23.56% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the MMTC share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of MMTC the stake stands at 89.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of MMTC.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MMTC paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of MMTC.
Indian share markets reversed the trend as the session progressed and ended the lower. After starting higher on Friday, equity markets had an anti-climatic end today.