ADD-SHOP PROMOTIONS | MRC EXIM | ADD-SHOP PROMOTIONS / MRC EXIM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 11.4 | 46.9% | View Chart |
P/BV | x | 0.6 | 1.1 | 55.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS MRC EXIM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
MRC EXIM Mar-23 |
ADD-SHOP PROMOTIONS / MRC EXIM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 83 | 127.2% | |
Low | Rs | 34 | 40 | 84.3% | |
Sales per share (Unadj.) | Rs | 70.6 | 6.4 | 1,106.0% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.3 | 2,068.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0.3 | 2,096.2% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 12.2 | 308.3% | |
Shares outstanding (eoy) | m | 28.31 | 10.42 | 271.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 9.6 | 10.2% | |
Avg P/E ratio | x | 10.3 | 187.9 | 5.5% | |
P/CF ratio (eoy) | x | 10.0 | 185.4 | 5.4% | |
Price / Book Value ratio | x | 1.8 | 5.0 | 36.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 641 | 307.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 2 | 454.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 67 | 3,004.9% | |
Other income | Rs m | 0 | 5 | 0.0% | |
Total revenues | Rs m | 1,999 | 72 | 2,780.0% | |
Gross profit | Rs m | 290 | -1 | -44,653.8% | |
Depreciation | Rs m | 5 | 0 | 10,840.0% | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | 5 | 5,872.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 1 | 6,552.8% | |
Profit after tax | Rs m | 192 | 3 | 5,619.6% | |
Gross profit margin | % | 14.5 | -1.0 | -1,486.9% | |
Effective tax rate | % | 30.3 | 27.1 | 111.8% | |
Net profit margin | % | 9.6 | 5.1 | 186.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 180 | 795.6% | |
Current liabilities | Rs m | 430 | 51 | 845.8% | |
Net working cap to sales | % | 50.3 | 194.8 | 25.8% | |
Current ratio | x | 3.3 | 3.6 | 94.1% | |
Inventory Days | Days | 0 | 7 | 1.6% | |
Debtors Days | Days | 1,900 | 397,678,787 | 0.0% | |
Net fixed assets | Rs m | 65 | 1 | 5,116.4% | |
Share capital | Rs m | 283 | 104 | 271.7% | |
"Free" reserves | Rs m | 786 | 23 | 3,360.3% | |
Net worth | Rs m | 1,069 | 128 | 837.7% | |
Long term debt | Rs m | 8 | 3 | 250.0% | |
Total assets | Rs m | 1,509 | 182 | 830.6% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | 29.8% | |
Sales to assets ratio | x | 1.3 | 0.4 | 361.8% | |
Return on assets | % | 13.4 | 1.9 | 711.0% | |
Return on equity | % | 17.9 | 2.7 | 670.1% | |
Return on capital | % | 26.5 | 3.6 | 738.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 0 | 186,445.8% | |
From Investments | Rs m | -9 | 5 | -170.8% | |
From Financial Activity | Rs m | 450 | -4 | -10,369.8% | |
Net Cashflow | Rs m | -7 | 1 | -825.0% |
Indian Promoters | % | 27.2 | 21.3 | 127.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 78.7 | 92.5% | |
Shareholders | 40,118 | 6,791 | 590.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | MRC EXIM |
---|---|---|
1-Day | -0.17% | 0.93% |
1-Month | 8.22% | 21.23% |
1-Year | -46.23% | -62.24% |
3-Year CAGR | -8.91% | 29.30% |
5-Year CAGR | 22.17% | 41.24% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the MRC EXIM share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of MRC EXIM the stake stands at 21.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of MRC EXIM .
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
MRC EXIM paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of MRC EXIM .
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.