ADD-SHOP PROMOTIONS | NAOLIN ENTERP. | ADD-SHOP PROMOTIONS / NAOLIN ENTERP. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -26.8 | - | View Chart |
P/BV | x | 0.6 | 0.5 | 130.7% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS NAOLIN ENTERP. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
NAOLIN ENTERP. Mar-22 |
ADD-SHOP PROMOTIONS / NAOLIN ENTERP. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 78 | 134.8% | |
Low | Rs | 34 | 2 | 1,504.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 0 | - | |
Earnings per share (Unadj.) | Rs | 6.8 | -0.2 | -2,840.6% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -0.2 | -3,281.3% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 13.6 | 278.2% | |
Shares outstanding (eoy) | m | 28.31 | 7.26 | 389.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 10.3 | -168.7 | -6.1% | |
P/CF ratio (eoy) | x | 10.0 | -190.1 | -5.3% | |
Price / Book Value ratio | x | 1.8 | 3.0 | 62.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 292 | 674.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 0 | 2,836.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 0 | - | |
Other income | Rs m | 0 | 0 | - | |
Total revenues | Rs m | 1,999 | 0 | - | |
Gross profit | Rs m | 290 | -2 | -15,689.2% | |
Depreciation | Rs m | 5 | 0 | 2,852.6% | |
Interest | Rs m | 10 | 0 | 19,960.0% | |
Profit before tax | Rs m | 275 | -2 | -13,150.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | -23,116.7% | |
Profit after tax | Rs m | 192 | -2 | -11,076.9% | |
Gross profit margin | % | 14.5 | 0 | - | |
Effective tax rate | % | 30.3 | 17.4 | 174.3% | |
Net profit margin | % | 9.6 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 114 | 1,255.1% | |
Current liabilities | Rs m | 430 | 24 | 1,798.1% | |
Net working cap to sales | % | 50.3 | 0 | - | |
Current ratio | x | 3.3 | 4.8 | 69.8% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 5 | 1,342.0% | |
Share capital | Rs m | 283 | 73 | 390.1% | |
"Free" reserves | Rs m | 786 | 26 | 3,028.7% | |
Net worth | Rs m | 1,069 | 99 | 1,084.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 119 | 1,265.6% | |
Interest coverage | x | 28.5 | -40.8 | -70.0% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | - | |
Return on assets | % | 13.4 | -1.4 | -948.3% | |
Return on equity | % | 17.9 | -1.8 | -1,020.4% | |
Return on capital | % | 26.5 | -2.1 | -1,276.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -5 | 9,302.9% | |
From Investments | Rs m | -9 | NA | - | |
From Financial Activity | Rs m | 450 | NA | -4,500,500.0% | |
Net Cashflow | Rs m | -7 | -5 | 136.9% |
Indian Promoters | % | 27.2 | 21.0 | 129.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 79.0 | 92.2% | |
Shareholders | 40,118 | 4,906 | 817.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | NAOLIN ENTERP. |
---|---|---|
1-Day | -0.29% | 6.66% |
1-Month | 14.76% | 15.06% |
1-Year | -40.70% | -56.05% |
3-Year CAGR | -10.47% | 40.68% |
5-Year CAGR | 22.21% | -5.66% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the NAOLIN ENTERP. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of NAOLIN ENTERP. the stake stands at 21.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of NAOLIN ENTERP..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
NAOLIN ENTERP. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of NAOLIN ENTERP..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.