ADD-SHOP PROMOTIONS | GUJARAT COTEX | ADD-SHOP PROMOTIONS / GUJARAT COTEX |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | 199.1 | 2.7% | View Chart |
P/BV | x | 0.6 | 1.2 | 51.5% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS GUJARAT COTEX |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
GUJARAT COTEX Mar-23 |
ADD-SHOP PROMOTIONS / GUJARAT COTEX |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 14 | 766.8% | |
Low | Rs | 34 | 2 | 1,440.4% | |
Sales per share (Unadj.) | Rs | 70.6 | 11.7 | 604.4% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0 | 96,390.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 0 | 20,227.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 4.5 | 833.6% | |
Shares outstanding (eoy) | m | 28.31 | 14.24 | 198.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.7 | 143.1% | |
Avg P/E ratio | x | 10.3 | 1,207.7 | 0.9% | |
P/CF ratio (eoy) | x | 10.0 | 233.0 | 4.3% | |
Price / Book Value ratio | x | 1.8 | 1.8 | 103.8% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 115 | 1,719.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 0 | 2,674.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 166 | 1,201.7% | |
Other income | Rs m | 0 | 0 | 0.0% | |
Total revenues | Rs m | 1,999 | 166 | 1,201.2% | |
Gross profit | Rs m | 290 | 1 | 46,814.5% | |
Depreciation | Rs m | 5 | 0 | 1,355.0% | |
Interest | Rs m | 10 | 0 | 8,316.7% | |
Profit before tax | Rs m | 275 | 0 | 161,670.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | 118,885.7% | |
Profit after tax | Rs m | 192 | 0 | 191,630.0% | |
Gross profit margin | % | 14.5 | 0.4 | 3,908.4% | |
Effective tax rate | % | 30.3 | 41.8 | 72.5% | |
Net profit margin | % | 9.6 | 0.1 | 16,611.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 122 | 1,175.5% | |
Current liabilities | Rs m | 430 | 85 | 503.8% | |
Net working cap to sales | % | 50.3 | 22.1 | 227.4% | |
Current ratio | x | 3.3 | 1.4 | 233.3% | |
Inventory Days | Days | 0 | 56 | 0.2% | |
Debtors Days | Days | 1,900 | 2,366 | 80.3% | |
Net fixed assets | Rs m | 65 | 28 | 233.9% | |
Share capital | Rs m | 283 | 71 | 397.5% | |
"Free" reserves | Rs m | 786 | -7 | -11,673.7% | |
Net worth | Rs m | 1,069 | 64 | 1,657.3% | |
Long term debt | Rs m | 8 | 0 | 2,706.9% | |
Total assets | Rs m | 1,509 | 150 | 1,005.3% | |
Interest coverage | x | 28.5 | 2.3 | 1,223.1% | |
Debt to equity ratio | x | 0 | 0 | 163.3% | |
Sales to assets ratio | x | 1.3 | 1.1 | 119.5% | |
Return on assets | % | 13.4 | 0.1 | 9,459.3% | |
Return on equity | % | 17.9 | 0.1 | 12,044.5% | |
Return on capital | % | 26.5 | 0.4 | 6,055.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 3 | -15,272.0% | |
From Investments | Rs m | -9 | -1 | 937.8% | |
From Financial Activity | Rs m | 450 | -1 | -31,693.7% | |
Net Cashflow | Rs m | -7 | 1 | -1,245.3% |
Indian Promoters | % | 27.2 | 11.5 | 237.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 88.5 | 82.2% | |
Shareholders | 40,118 | 18,588 | 215.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | OCTAGON IND. |
---|---|---|
1-Day | 0.54% | 4.88% |
1-Month | 8.99% | 72.00% |
1-Year | -45.85% | 56.15% |
3-Year CAGR | -8.69% | 66.09% |
5-Year CAGR | 22.34% | 36.15% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the OCTAGON IND. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of OCTAGON IND. the stake stands at 11.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of OCTAGON IND..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
OCTAGON IND. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of OCTAGON IND..
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.