ADD-SHOP PROMOTIONS | OLYMPIC OIL | ADD-SHOP PROMOTIONS / OLYMPIC OIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -31.8 | - | View Chart |
P/BV | x | 0.6 | - | - | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS OLYMPIC OIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
OLYMPIC OIL Mar-23 |
ADD-SHOP PROMOTIONS / OLYMPIC OIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 38 | 281.4% | |
Low | Rs | 34 | 24 | 142.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 0 | - | |
Earnings per share (Unadj.) | Rs | 6.8 | -1.6 | -411.3% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -1.6 | -436.0% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | -76.9 | -49.1% | |
Shares outstanding (eoy) | m | 28.31 | 2.85 | 993.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 10.3 | -18.6 | -55.3% | |
P/CF ratio (eoy) | x | 10.0 | -19.2 | -52.2% | |
Price / Book Value ratio | x | 1.8 | -0.4 | -463.1% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 87 | 2,258.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1 | 850.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 0 | - | |
Other income | Rs m | 0 | 0 | 0.0% | |
Total revenues | Rs m | 1,999 | 0 | 951,828.6% | |
Gross profit | Rs m | 290 | -5 | -6,365.1% | |
Depreciation | Rs m | 5 | 0 | 3,871.4% | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | -4 | -6,134.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | 39,628.6% | |
Profit after tax | Rs m | 192 | -5 | -4,085.9% | |
Gross profit margin | % | 14.5 | 0 | - | |
Effective tax rate | % | 30.3 | -4.6 | -655.3% | |
Net profit margin | % | 9.6 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 3,624 | 39.6% | |
Current liabilities | Rs m | 430 | 3,884 | 11.1% | |
Net working cap to sales | % | 50.3 | 0 | - | |
Current ratio | x | 3.3 | 0.9 | 358.0% | |
Inventory Days | Days | 0 | 0 | - | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 42 | 157.2% | |
Share capital | Rs m | 283 | 29 | 992.0% | |
"Free" reserves | Rs m | 786 | -248 | -317.2% | |
Net worth | Rs m | 1,069 | -219 | -487.8% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 3,666 | 41.2% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | - | |
Return on assets | % | 13.4 | -0.1 | -10,452.3% | |
Return on equity | % | 17.9 | 2.1 | 837.9% | |
Return on capital | % | 26.5 | 2.0 | 1,294.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 0 | 223,735.0% | |
From Investments | Rs m | -9 | NA | -6,564.3% | |
From Financial Activity | Rs m | 450 | NA | - | |
Net Cashflow | Rs m | -7 | 0 | 11,000.0% |
Indian Promoters | % | 27.2 | 24.1 | 112.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 75.9 | 96.0% | |
Shareholders | 40,118 | 686 | 5,848.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | OLYMPIC OIL |
---|---|---|
1-Day | -0.29% | -1.98% |
1-Month | 14.76% | 60.94% |
1-Year | -40.70% | 123.81% |
3-Year CAGR | -10.47% | -6.98% |
5-Year CAGR | 22.21% | 3.23% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the OLYMPIC OIL share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of OLYMPIC OIL the stake stands at 24.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of OLYMPIC OIL.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
OLYMPIC OIL paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of OLYMPIC OIL.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.