ADD-SHOP PROMOTIONS | O P CHAINS | ADD-SHOP PROMOTIONS / O P CHAINS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -183.6 | - | View Chart |
P/BV | x | 0.6 | 0.7 | 97.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS O P CHAINS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
O P CHAINS Mar-23 |
ADD-SHOP PROMOTIONS / O P CHAINS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 22 | 487.3% | |
Low | Rs | 34 | 11 | 300.9% | |
Sales per share (Unadj.) | Rs | 70.6 | 2.2 | 3,252.5% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.4 | 200.8% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 3.4 | 206.5% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 47.5 | 79.5% | |
Shares outstanding (eoy) | m | 28.31 | 6.85 | 413.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 7.6 | 13.0% | |
Avg P/E ratio | x | 10.3 | 4.9 | 210.9% | |
P/CF ratio (eoy) | x | 10.0 | 4.9 | 205.1% | |
Price / Book Value ratio | x | 1.8 | 0.3 | 532.7% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 113 | 1,750.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1 | 1,733.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 15 | 13,442.1% | |
Other income | Rs m | 0 | 24 | 0.0% | |
Total revenues | Rs m | 1,999 | 39 | 5,145.0% | |
Gross profit | Rs m | 290 | -1 | -39,760.3% | |
Depreciation | Rs m | 5 | 0 | - | |
Interest | Rs m | 10 | 0 | - | |
Profit before tax | Rs m | 275 | 23 | 1,182.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | 48,952.9% | |
Profit after tax | Rs m | 192 | 23 | 829.9% | |
Gross profit margin | % | 14.5 | -4.9 | -296.6% | |
Effective tax rate | % | 30.3 | 0.7 | 4,177.9% | |
Net profit margin | % | 9.6 | 155.3 | 6.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 137 | 1,046.0% | |
Current liabilities | Rs m | 430 | 0 | 195,259.1% | |
Net working cap to sales | % | 50.3 | 920.9 | 5.5% | |
Current ratio | x | 3.3 | 623.5 | 0.5% | |
Inventory Days | Days | 0 | 4,618 | 0.0% | |
Debtors Days | Days | 1,900 | 0 | - | |
Net fixed assets | Rs m | 65 | 188 | 34.8% | |
Share capital | Rs m | 283 | 69 | 413.3% | |
"Free" reserves | Rs m | 786 | 257 | 306.1% | |
Net worth | Rs m | 1,069 | 325 | 328.7% | |
Long term debt | Rs m | 8 | 0 | - | |
Total assets | Rs m | 1,509 | 325 | 463.6% | |
Interest coverage | x | 28.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.3 | 0 | 2,899.7% | |
Return on assets | % | 13.4 | 7.1 | 188.4% | |
Return on equity | % | 17.9 | 7.1 | 252.5% | |
Return on capital | % | 26.5 | 7.2 | 369.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -82 | 546.1% | |
From Investments | Rs m | -9 | 82 | -11.2% | |
From Financial Activity | Rs m | 450 | NA | - | |
Net Cashflow | Rs m | -7 | 0 | 3,000.0% |
Indian Promoters | % | 27.2 | 74.5 | 36.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 25.5 | 285.8% | |
Shareholders | 40,118 | 46 | 87,213.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | O P CHAINS |
---|---|---|
1-Day | 0.88% | 0.00% |
1-Month | 9.36% | 0.00% |
1-Year | -45.67% | 139.15% |
3-Year CAGR | -8.59% | 41.39% |
5-Year CAGR | 22.42% | 23.10% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the O P CHAINS share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of O P CHAINS the stake stands at 74.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of O P CHAINS.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
O P CHAINS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of O P CHAINS.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.