ADD-SHOP PROMOTIONS | PG INDUSTRY | ADD-SHOP PROMOTIONS / PG INDUSTRY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -49.6 | - | View Chart |
P/BV | x | 0.6 | 0.8 | 78.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS PG INDUSTRY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
PG INDUSTRY Mar-23 |
ADD-SHOP PROMOTIONS / PG INDUSTRY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 24 | 449.0% | |
Low | Rs | 34 | 10 | 336.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 79.7 | 88.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | 0.6 | 1,049.1% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 1.3 | 516.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 24.7 | 152.7% | |
Shares outstanding (eoy) | m | 28.31 | 11.95 | 236.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0.2 | 469.0% | |
Avg P/E ratio | x | 10.3 | 26.0 | 39.6% | |
P/CF ratio (eoy) | x | 10.0 | 12.4 | 80.4% | |
Price / Book Value ratio | x | 1.8 | 0.7 | 272.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 200 | 984.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 35 | 26.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 952 | 209.9% | |
Other income | Rs m | 0 | 2 | 0.0% | |
Total revenues | Rs m | 1,999 | 955 | 209.4% | |
Gross profit | Rs m | 290 | 75 | 385.3% | |
Depreciation | Rs m | 5 | 8 | 64.6% | |
Interest | Rs m | 10 | 58 | 17.3% | |
Profit before tax | Rs m | 275 | 12 | 2,355.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 4 | 2,101.5% | |
Profit after tax | Rs m | 192 | 8 | 2,485.5% | |
Gross profit margin | % | 14.5 | 7.9 | 183.6% | |
Effective tax rate | % | 30.3 | 33.9 | 89.3% | |
Net profit margin | % | 9.6 | 0.8 | 1,184.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 973 | 147.5% | |
Current liabilities | Rs m | 430 | 425 | 101.0% | |
Net working cap to sales | % | 50.3 | 57.5 | 87.5% | |
Current ratio | x | 3.3 | 2.3 | 146.0% | |
Inventory Days | Days | 0 | 3 | 4.1% | |
Debtors Days | Days | 1,900 | 564 | 336.8% | |
Net fixed assets | Rs m | 65 | 140 | 46.8% | |
Share capital | Rs m | 283 | 60 | 473.9% | |
"Free" reserves | Rs m | 786 | 236 | 333.2% | |
Net worth | Rs m | 1,069 | 296 | 361.7% | |
Long term debt | Rs m | 8 | 388 | 2.0% | |
Total assets | Rs m | 1,509 | 1,113 | 135.6% | |
Interest coverage | x | 28.5 | 1.2 | 2,373.1% | |
Debt to equity ratio | x | 0 | 1.3 | 0.6% | |
Sales to assets ratio | x | 1.3 | 0.9 | 154.8% | |
Return on assets | % | 13.4 | 5.9 | 227.7% | |
Return on equity | % | 17.9 | 2.6 | 687.5% | |
Return on capital | % | 26.5 | 10.1 | 261.3% | |
Exports to sales | % | 0 | 0 | 0.0% | |
Imports to sales | % | 0 | 6.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | 0.0% | |
Imports (cif) | Rs m | NA | 65 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | 0.0% | |
Fx outflow | Rs m | 0 | 66 | 0.0% | |
Net fx | Rs m | 0 | -66 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -32 | 1,415.6% | |
From Investments | Rs m | -9 | -17 | 54.0% | |
From Financial Activity | Rs m | 450 | 50 | 895.1% | |
Net Cashflow | Rs m | -7 | 2 | -400.0% |
Indian Promoters | % | 27.2 | 32.3 | 84.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.4 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 67.7 | 107.5% | |
Shareholders | 40,118 | 2,426 | 1,653.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | P.G.IND.LTD. |
---|---|---|
1-Day | -0.29% | 1.78% |
1-Month | 14.76% | 21.74% |
1-Year | -40.70% | 61.56% |
3-Year CAGR | -10.47% | 61.39% |
5-Year CAGR | 22.21% | 12.76% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the P.G.IND.LTD. share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of P.G.IND.LTD. the stake stands at 32.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of P.G.IND.LTD..
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
P.G.IND.LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of P.G.IND.LTD..
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.