ADD-SHOP PROMOTIONS | QMS MEDICAL | ADD-SHOP PROMOTIONS / QMS MEDICAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 2.8 | 22.9% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
ADD-SHOP PROMOTIONS QMS MEDICAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
QMS MEDICAL Mar-23 |
ADD-SHOP PROMOTIONS / QMS MEDICAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 190 | 55.6% | |
Low | Rs | 34 | 121 | 28.0% | |
Sales per share (Unadj.) | Rs | 70.6 | 58.3 | 121.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 3.6 | 189.4% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 4.2 | 166.7% | |
Dividends per share (Unadj.) | Rs | 0 | 0.50 | 0.0% | |
Avg Dividend yield | % | 0 | 0.3 | 0.0% | |
Book value per share (Unadj.) | Rs | 37.8 | 39.4 | 95.7% | |
Shares outstanding (eoy) | m | 28.31 | 17.85 | 158.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 2.7 | 37.0% | |
Avg P/E ratio | x | 10.3 | 43.5 | 23.7% | |
P/CF ratio (eoy) | x | 10.0 | 37.2 | 26.9% | |
Price / Book Value ratio | x | 1.8 | 3.9 | 46.8% | |
Dividend payout | % | 0 | 14.0 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 2,775 | 71.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 26 | 35.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 1,040 | 192.1% | |
Other income | Rs m | 0 | 7 | 0.0% | |
Total revenues | Rs m | 1,999 | 1,048 | 190.8% | |
Gross profit | Rs m | 290 | 113 | 256.3% | |
Depreciation | Rs m | 5 | 11 | 50.6% | |
Interest | Rs m | 10 | 23 | 43.6% | |
Profit before tax | Rs m | 275 | 87 | 315.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 23 | 357.6% | |
Profit after tax | Rs m | 192 | 64 | 300.5% | |
Gross profit margin | % | 14.5 | 10.9 | 133.4% | |
Effective tax rate | % | 30.3 | 26.7 | 113.3% | |
Net profit margin | % | 9.6 | 6.1 | 156.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 876 | 163.7% | |
Current liabilities | Rs m | 430 | 461 | 93.2% | |
Net working cap to sales | % | 50.3 | 39.9 | 126.0% | |
Current ratio | x | 3.3 | 1.9 | 175.7% | |
Inventory Days | Days | 0 | 15 | 0.7% | |
Debtors Days | Days | 1,900 | 1,370 | 138.7% | |
Net fixed assets | Rs m | 65 | 308 | 21.3% | |
Share capital | Rs m | 283 | 179 | 158.6% | |
"Free" reserves | Rs m | 786 | 526 | 149.5% | |
Net worth | Rs m | 1,069 | 704 | 151.8% | |
Long term debt | Rs m | 8 | 15 | 53.9% | |
Total assets | Rs m | 1,509 | 1,184 | 127.4% | |
Interest coverage | x | 28.5 | 4.8 | 594.0% | |
Debt to equity ratio | x | 0 | 0 | 35.5% | |
Sales to assets ratio | x | 1.3 | 0.9 | 150.8% | |
Return on assets | % | 13.4 | 7.3 | 182.7% | |
Return on equity | % | 17.9 | 9.1 | 197.9% | |
Return on capital | % | 26.5 | 15.3 | 172.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 8.0 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 83 | 0.0% | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 83 | 0.0% | |
Net fx | Rs m | 0 | -83 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -75 | 593.5% | |
From Investments | Rs m | -9 | -251 | 3.7% | |
From Financial Activity | Rs m | 450 | 317 | 141.8% | |
Net Cashflow | Rs m | -7 | -9 | 73.6% |
Indian Promoters | % | 27.2 | 73.7 | 36.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 26.3 | 276.5% | |
Shareholders | 40,118 | 1,586 | 2,529.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | QMS MEDICAL |
---|---|---|
1-Day | -0.29% | 0.74% |
1-Month | 14.76% | -8.49% |
1-Year | -40.70% | -26.18% |
3-Year CAGR | -10.47% | -13.79% |
5-Year CAGR | 22.21% | -8.52% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the QMS MEDICAL share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of QMS MEDICAL the stake stands at 73.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of QMS MEDICAL .
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
QMS MEDICAL paid Rs 0.5, and its dividend payout ratio stood at 14.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of QMS MEDICAL .
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.