ADD-SHOP PROMOTIONS | REMUS PHARMA | ADD-SHOP PROMOTIONS / REMUS PHARMA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 60.3 | 1.0% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS REMUS PHARMA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
REMUS PHARMA Mar-23 |
ADD-SHOP PROMOTIONS / REMUS PHARMA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | NA | - | |
Low | Rs | 34 | NA | - | |
Sales per share (Unadj.) | Rs | 70.6 | 413.1 | 17.1% | |
Earnings per share (Unadj.) | Rs | 6.8 | 78.0 | 8.7% | |
Cash flow per share (Unadj.) | Rs | 7.0 | 82.4 | 8.4% | |
Dividends per share (Unadj.) | Rs | 0 | 2.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 175.6 | 21.5% | |
Shares outstanding (eoy) | m | 28.31 | 1.09 | 2,597.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 0 | - | |
Avg P/E ratio | x | 10.3 | 0 | - | |
P/CF ratio (eoy) | x | 10.0 | 0 | - | |
Price / Book Value ratio | x | 1.8 | 0 | - | |
Dividend payout | % | 0 | 2.6 | 0.0% | |
Avg Mkt Cap | Rs m | 1,973 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 55 | 17.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 450 | 443.9% | |
Other income | Rs m | 0 | 16 | 0.0% | |
Total revenues | Rs m | 1,999 | 466 | 428.9% | |
Gross profit | Rs m | 290 | 105 | 275.2% | |
Depreciation | Rs m | 5 | 5 | 113.6% | |
Interest | Rs m | 10 | 2 | 428.3% | |
Profit before tax | Rs m | 275 | 114 | 240.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 29 | 285.9% | |
Profit after tax | Rs m | 192 | 85 | 225.4% | |
Gross profit margin | % | 14.5 | 23.4 | 62.0% | |
Effective tax rate | % | 30.3 | 25.5 | 118.7% | |
Net profit margin | % | 9.6 | 18.9 | 50.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 113 | 1,264.7% | |
Current liabilities | Rs m | 430 | 82 | 526.3% | |
Net working cap to sales | % | 50.3 | 7.1 | 711.6% | |
Current ratio | x | 3.3 | 1.4 | 240.3% | |
Inventory Days | Days | 0 | 167 | 0.1% | |
Debtors Days | Days | 1,900 | 393 | 483.6% | |
Net fixed assets | Rs m | 65 | 232 | 28.2% | |
Share capital | Rs m | 283 | 11 | 2,609.5% | |
"Free" reserves | Rs m | 786 | 181 | 435.2% | |
Net worth | Rs m | 1,069 | 191 | 558.5% | |
Long term debt | Rs m | 8 | 71 | 11.1% | |
Total assets | Rs m | 1,509 | 345 | 436.8% | |
Interest coverage | x | 28.5 | 50.0 | 57.1% | |
Debt to equity ratio | x | 0 | 0.4 | 2.0% | |
Sales to assets ratio | x | 1.3 | 1.3 | 101.6% | |
Return on assets | % | 13.4 | 25.3 | 52.8% | |
Return on equity | % | 17.9 | 44.4 | 40.4% | |
Return on capital | % | 26.5 | 44.4 | 59.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.1 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 5 | 0.0% | |
Fx inflow | Rs m | 0 | 440 | 0.0% | |
Fx outflow | Rs m | 0 | 18 | 0.0% | |
Net fx | Rs m | 0 | 422 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 53 | -842.2% | |
From Investments | Rs m | -9 | -152 | 6.0% | |
From Financial Activity | Rs m | 450 | 118 | 382.4% | |
Net Cashflow | Rs m | -7 | 19 | -34.9% |
Indian Promoters | % | 27.2 | 70.6 | 38.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 3.9 | - | |
FIIs | % | 0.0 | 3.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 29.4 | 247.6% | |
Shareholders | 40,118 | 1,124 | 3,569.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | REMUS PHARMA |
---|---|---|
1-Day | -0.29% | 0.06% |
1-Month | 14.76% | 34.07% |
1-Year | -40.70% | 144.57% |
3-Year CAGR | -10.47% | 34.73% |
5-Year CAGR | 22.21% | 19.59% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the REMUS PHARMA share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of REMUS PHARMA the stake stands at 70.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of REMUS PHARMA.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
REMUS PHARMA paid Rs 2.0, and its dividend payout ratio stood at 2.6%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of REMUS PHARMA.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.