ADD-SHOP PROMOTIONS | RANGOLI TRADECOMM | ADD-SHOP PROMOTIONS / RANGOLI TRADECOMM |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | - | - | View Chart |
P/BV | x | 0.6 | 0.2 | 390.4% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS RANGOLI TRADECOMM |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
RANGOLI TRADECOMM Mar-23 |
ADD-SHOP PROMOTIONS / RANGOLI TRADECOMM |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 87 | 121.5% | |
Low | Rs | 34 | 9 | 377.8% | |
Sales per share (Unadj.) | Rs | 70.6 | 15.8 | 446.3% | |
Earnings per share (Unadj.) | Rs | 6.8 | -15.3 | -44.1% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -15.3 | -45.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 38.5 | 98.2% | |
Shares outstanding (eoy) | m | 28.31 | 24.72 | 114.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 3.0 | 32.6% | |
Avg P/E ratio | x | 10.3 | -3.1 | -329.5% | |
P/CF ratio (eoy) | x | 10.0 | -3.1 | -318.8% | |
Price / Book Value ratio | x | 1.8 | 1.2 | 148.2% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 1,184 | 166.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 1 | 668.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 391 | 511.1% | |
Other income | Rs m | 0 | 17 | 0.0% | |
Total revenues | Rs m | 1,999 | 408 | 490.2% | |
Gross profit | Rs m | 290 | -392 | -74.1% | |
Depreciation | Rs m | 5 | 2 | 271.0% | |
Interest | Rs m | 10 | 2 | 453.6% | |
Profit before tax | Rs m | 275 | -379 | -72.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | 0 | - | |
Profit after tax | Rs m | 192 | -379 | -50.5% | |
Gross profit margin | % | 14.5 | -100.1 | -14.5% | |
Effective tax rate | % | 30.3 | 0 | - | |
Net profit margin | % | 9.6 | -96.9 | -9.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 579 | 247.6% | |
Current liabilities | Rs m | 430 | 5,502 | 7.8% | |
Net working cap to sales | % | 50.3 | -1,258.7 | -4.0% | |
Current ratio | x | 3.3 | 0.1 | 3,171.7% | |
Inventory Days | Days | 0 | 5,704 | 0.0% | |
Debtors Days | Days | 1,900 | 48 | 3,951.5% | |
Net fixed assets | Rs m | 65 | 6,123 | 1.1% | |
Share capital | Rs m | 283 | 247 | 114.5% | |
"Free" reserves | Rs m | 786 | 704 | 111.7% | |
Net worth | Rs m | 1,069 | 951 | 112.4% | |
Long term debt | Rs m | 8 | 46 | 17.0% | |
Total assets | Rs m | 1,509 | 6,702 | 22.5% | |
Interest coverage | x | 28.5 | -171.3 | -16.7% | |
Debt to equity ratio | x | 0 | 0 | 15.1% | |
Sales to assets ratio | x | 1.3 | 0.1 | 2,270.7% | |
Return on assets | % | 13.4 | -5.6 | -237.7% | |
Return on equity | % | 17.9 | -39.9 | -45.0% | |
Return on capital | % | 26.5 | -37.8 | -70.0% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | - | |
Net fx | Rs m | 0 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | 395 | -113.2% | |
From Investments | Rs m | -9 | 49 | -18.7% | |
From Financial Activity | Rs m | 450 | -445 | -101.1% | |
Net Cashflow | Rs m | -7 | -1 | 825.0% |
Indian Promoters | % | 27.2 | 40.4 | 67.3% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 59.6 | 122.1% | |
Shareholders | 40,118 | 4,022 | 997.5% | ||
Pledged promoter(s) holding | % | 0.0 | 79.3 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | RANGOLI TRADECOMM |
---|---|---|
1-Day | -0.29% | 0.16% |
1-Month | 14.76% | -13.59% |
1-Year | -40.70% | -46.98% |
3-Year CAGR | -10.47% | -57.89% |
5-Year CAGR | 22.21% | -38.95% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the RANGOLI TRADECOMM share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of RANGOLI TRADECOMM the stake stands at 40.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of RANGOLI TRADECOMM.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
RANGOLI TRADECOMM paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of RANGOLI TRADECOMM.
After opening the day on high, Indian share markets reversed the trend as the session progressed and ended the lower.