ADD-SHOP PROMOTIONS | PANABYTE TECHNOLOGIES | ADD-SHOP PROMOTIONS / PANABYTE TECHNOLOGIES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 5.4 | -13.7 | - | View Chart |
P/BV | x | 0.6 | 3.9 | 16.2% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
ADD-SHOP PROMOTIONS PANABYTE TECHNOLOGIES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
ADD-SHOP PROMOTIONS Mar-23 |
PANABYTE TECHNOLOGIES Mar-23 |
ADD-SHOP PROMOTIONS / PANABYTE TECHNOLOGIES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 106 | 40 | 264.4% | |
Low | Rs | 34 | 13 | 260.2% | |
Sales per share (Unadj.) | Rs | 70.6 | 20.2 | 349.6% | |
Earnings per share (Unadj.) | Rs | 6.8 | -1.0 | -664.8% | |
Cash flow per share (Unadj.) | Rs | 7.0 | -0.7 | -943.1% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 37.8 | 6.7 | 561.4% | |
Shares outstanding (eoy) | m | 28.31 | 4.39 | 644.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.0 | 1.3 | 75.4% | |
Avg P/E ratio | x | 10.3 | -26.0 | -39.6% | |
P/CF ratio (eoy) | x | 10.0 | -35.9 | -27.9% | |
Price / Book Value ratio | x | 1.8 | 3.9 | 46.9% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,973 | 116 | 1,698.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 9 | 19 | 49.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,999 | 89 | 2,254.2% | |
Other income | Rs m | 0 | 2 | 0.0% | |
Total revenues | Rs m | 1,999 | 91 | 2,198.7% | |
Gross profit | Rs m | 290 | -3 | -10,008.6% | |
Depreciation | Rs m | 5 | 1 | 437.1% | |
Interest | Rs m | 10 | 4 | 241.6% | |
Profit before tax | Rs m | 275 | -6 | -4,557.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 83 | -2 | -5,369.0% | |
Profit after tax | Rs m | 192 | -4 | -4,287.0% | |
Gross profit margin | % | 14.5 | -3.3 | -444.0% | |
Effective tax rate | % | 30.3 | 25.8 | 117.5% | |
Net profit margin | % | 9.6 | -5.0 | -190.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,435 | 123 | 1,168.0% | |
Current liabilities | Rs m | 430 | 95 | 450.0% | |
Net working cap to sales | % | 50.3 | 30.9 | 162.9% | |
Current ratio | x | 3.3 | 1.3 | 259.6% | |
Inventory Days | Days | 0 | 1 | 7.5% | |
Debtors Days | Days | 1,900 | 1,883 | 100.9% | |
Net fixed assets | Rs m | 65 | 3 | 1,966.7% | |
Share capital | Rs m | 283 | 44 | 644.9% | |
"Free" reserves | Rs m | 786 | -14 | -5,459.6% | |
Net worth | Rs m | 1,069 | 30 | 3,620.5% | |
Long term debt | Rs m | 8 | 2 | 317.8% | |
Total assets | Rs m | 1,509 | 126 | 1,195.6% | |
Interest coverage | x | 28.5 | -0.5 | -6,236.5% | |
Debt to equity ratio | x | 0 | 0.1 | 8.8% | |
Sales to assets ratio | x | 1.3 | 0.7 | 188.5% | |
Return on assets | % | 13.4 | -0.3 | -4,974.1% | |
Return on equity | % | 17.9 | -15.2 | -118.3% | |
Return on capital | % | 26.5 | -5.9 | -447.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 0 | -0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -447 | -2 | 21,827.8% | |
From Investments | Rs m | -9 | -1 | 1,838.0% | |
From Financial Activity | Rs m | 450 | 2 | 19,482.7% | |
Net Cashflow | Rs m | -7 | 0 | 2,750.0% |
Indian Promoters | % | 27.2 | 17.0 | 159.7% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 72.8 | 83.0 | 87.7% | |
Shareholders | 40,118 | 1,474 | 2,721.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare ADD-SHOP PROMOTIONS With: ADANI ENTERPRISES REDINGTON MMTC SIRCA PAINTS INDIA NOVARTIS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | ADD-SHOP PROMOTIONS | PANABYTE TECHNOLOGIES |
---|---|---|
1-Day | 0.50% | -0.90% |
1-Month | 8.95% | 5.66% |
1-Year | -45.87% | 55.50% |
3-Year CAGR | -8.71% | 19.81% |
5-Year CAGR | 22.33% | -3.84% |
* Compound Annual Growth Rate
Here are more details on the ADD-SHOP PROMOTIONS share price and the PANABYTE TECHNOLOGIES share price.
Moving on to shareholding structures...
The promoters of ADD-SHOP PROMOTIONS hold a 27.2% stake in the company. In case of PANABYTE TECHNOLOGIES the stake stands at 17.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of ADD-SHOP PROMOTIONS and the shareholding pattern of PANABYTE TECHNOLOGIES.
Finally, a word on dividends...
In the most recent financial year, ADD-SHOP PROMOTIONS paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
PANABYTE TECHNOLOGIES paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of ADD-SHOP PROMOTIONS , and the dividend history of PANABYTE TECHNOLOGIES.
Asian stocks got off to a positive start on Monday ahead of the Federal Reserve's policy meeting later in the week.